Trade Desk Inc. logo

Trade Desk Inc.

TTD | NASDAQ
Chart Builder DCF Calculator
$12.74
+$0.45 (+3.66%)
Nov 2, 2026, 12:09 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
406.89M 432.62M 443.3M 438.58M 417.19M 412.09M 393.08M 308.17M 253.36M 201.27M 178.94M 152.8M 129.32M 77.31M 53.39M -9.76M 33.75M 100.52M 137.76M 281.63M 263.49M 240.9M
Depreciation & Amortization
126.67M 123.23M 115.78M 107.94M 95.56M 89.73M 87.49M 83.91M 83.68M 82.87M 80.42M 76.73M 69.16M 61.37M 54.43M 49.83M 45.83M 44.56M 42.22M 37.82M 36.39M 32.17M
Stock-Based Compensation
452.09M 471.42M 490.63M 507.68M 514.88M 512.33M 494.7M 486.91M 498.03M 488.77M 491.62M 497.72M 479.09M 487.22M 498.64M 576.51M 489.97M 409.95M 337.41M 170.03M 162.43M 141.16M
Other Working Capital
-52.33M -136.29M -133.48M -108.29M -18.44M 11.71M -33.97M -105.94M -105.14M -31.56M -44.05M -7.6M -684K -15.49M 10.48M -20.29M 1.71M 1.08M -34.75M -51.05M -58.4M -63.52M
Other Non-Cash Items
62.34M 73.84M 50.45M -18.1M -27.47M -34.87M -26.53M 31.82M 37.79M 34.53M 31.54M 38.9M 34.11M 46.63M 47.94M 49.62M 48.77M 45.25M 47.57M 47.76M 51.63M 29.27M
Deferred Income Tax
167.69M 167.69M 167.69M 118.16M n/a n/a n/a -61.6M -61.6M -61.6M -61.6M -12.11M -13.06M -6.2M -11.51M -21.22M -20.27M -22.08M -16.78M -5.2M -14.48M -19.52M
Change in Working Capital
-134M -175.71M -275.13M -273.74M -70.98M -133.88M -209.28M -218.03M -261.88M -149.62M -122.6M -73.36M -72.18M -76.2M -94.15M -106.34M -67.02M -128.57M -169.68M -149.33M -158.03M 3.42M
Operating Cash Flow
1.08B 1.09B 992.72M 880.53M 929.17M 845.42M 739.46M 631.18M 549.39M 596.22M 598.32M 680.68M 626.44M 590.12M 548.73M 538.65M 531.03M 449.64M 378.51M 382.72M 341.42M 427.4M
Capital Expenditures
-221.29M -256.38M -205.41M -192.99M -183.39M -159.65M -107.06M -112.09M -68.81M -53.58M -55.02M -78.35M -96.09M -92.49M -91.89M -53.6M -54.57M -55.81M -59.97M -65.75M -61.25M -75.02M
Cash Acquisitions
n/a n/a -4.35M -4.35M -4.35M -4.35M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-615.31M -844.75M -954.27M -1.02B -939.4M -751.39M -679.54M -646.72M -610.04M -623.39M -608.38M -622.34M -635.73M -576.8M -553.3M -424.17M -348.23M -310.25M -278.39M -337.07M -304.85M -284.32M
Sales Maturities Of Investments
1.05B 948.94M 875.75M 751.48M 660.61M 646.41M 629.09M 605.43M 596M 576.87M 555.81M 511.53M 459.14M 403.4M 340.81M 316.04M 292.74M 254.91M 257.98M 235.9M 203.73M 195.63M
Other Investing Acitivies
1.1M -13.12M -12.75M -11.21M -10.14M -9.53M -8.82M -8.84M -9.24M -8.72M -8.23M -8.99M -7.91M -7.58M -7.73M -6.32M -18.98M -18.98M -18.43M -18.75M -6.41M -6.15M
Investing Cash Flow
218.44M -159.58M -292.63M -474.11M -466.53M -268.98M -157.51M -153.38M -82.85M -100.1M -107.59M -189.16M -272.68M -265.88M -304.37M -161.72M -123.32M -124.41M -93.64M -180.18M -162.37M -163.71M
Debt Repayment
-74.24M n/a n/a n/a 74.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -72M -142M -143M
Common Stock Repurchased
-974.66M -1.16B -1.38B -1.01B -756.6M -495.75M -234.78M -397.34M -435.38M -480.34M -646.6M -426.68M -336.49M -291.53M n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-49.5M -38.26M -51.12M 33.94M 106.75M 62.18M 69.69M 11.78M -45.11M 9.72M 20.49M 12.27M 15.88M 15.78M 31.99M 40.81M 48.06M 47.37M 31.93M 12.01M 13.51M 25.73M
Financial Cash Flow
-1.07B -1.17B -1.41B -974.76M -575.61M -376.09M -107.61M -328.08M -423.01M -470.62M -626.11M -414.42M -320.61M -275.75M 31.99M 40.81M 48.06M 47.37M 31.93M -59.99M -128.49M -117.27M
Net Cash Flow
226.59M -240.17M -711.29M -568.34M -112.98M 200.35M 474.33M 149.71M 43.53M 25.5M -135.38M 77.11M 33.15M 48.48M 276.35M 417.74M 455.78M 372.59M 316.8M 142.55M 50.56M 146.43M
Free Cash Flow
860.39M 836.72M 787.31M 687.54M 745.78M 685.76M 632.39M 519.09M 480.58M 542.64M 543.3M 602.33M 530.35M 497.62M 456.85M 485.05M 476.46M 393.83M 318.54M 316.97M 280.17M 352.38M
Adj. Free Cash Flow
408.3M 365.3M 296.68M 179.86M 230.9M 173.43M 137.7M 32.19M -17.45M 53.87M 51.68M 104.62M 51.26M 10.41M -41.79M -91.46M -13.51M -16.13M -18.87M 146.93M 117.75M 211.22M
Maintenance CapEx
-84.79M -92.07M -90.71M -82.86M -68.68M -48.18M -18.1M -18.1M n/a n/a n/a -24.78M -24.78M -24.78M -24.78M n/a -3.07M -3.07M -3.07M -3.07M -8.66M -29.43M
Growth CapEx
-136.49M -164.31M -114.7M -110.13M -114.71M -111.48M -88.96M -93.98M -68.81M -53.58M -55.02M -53.57M -71.31M -67.72M -67.11M -53.6M -51.49M -52.73M -56.9M -62.68M -52.59M -45.6M
Owner Earnings
996.88M 1B 902.01M 797.67M 860.5M 797.24M 721.35M 613.07M 549.39M 596.22M 598.32M 655.9M 601.66M 565.34M 523.96M 538.65M 527.96M 446.56M 375.44M 379.64M 332.76M 397.98M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.