Tevogen Bio  Inc. logo

Tevogen Bio Inc.

TVGN | NASDAQ
Chart Builder DCF Calculator
$5.91
+$0.01 (+0.17%)
Nov 2, 2026, 9:30 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Net Income
-5.76M -5.45M -4.68M -5.73M -5.5M -10.37M -9.25M -5.88M -9.66M 11.26M -3.63M -3.9M -22.18M -30.76M -5.73M -4.88M 207K -25.99K -17.33K
Depreciation & Amortization
60.14K 59.05K -178.41K 291.42K 26.59K 105.4K 103.55K 218.93K -17.2K 98.3K 100.87K 93.58K 92.7K 91.21K 196.06K 2.1K n/a n/a n/a
Stock-Based Compensation
3.29M 2.85M 2.45M 3.24M 3.24M 7.29M n/a 3.33M 4.14M 26.33M n/a n/a n/a n/a 720.82K 1.26M n/a n/a n/a
Other Working Capital
-593.41K -628.8K -60.28K -97.54K -788.23K 185.67K -749.05K -320.71K -80.03K -1.18M -209.48K 125.26K -998 -441.68K 427.34K -73.01K 242.31K 80.22K -571.78K
Other Non-Cash Items
1.18K -25.83K 260.9K -329.15K 261.03K 10.72K 6.85M -318.49K 1.18M -40.38M 1.62M 1.58M 20M 28.43M 1.65M 1.69M -465.58K -256.89K -163.16K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-593.41K -170.33K -32.09K -1.13M -1.21M -349.83K -749.05K -1.15M 1.37M 517.84K -68.11K 431.38K -125.87K 55.8K 427.34K -73.01K 212.69K 169.84K -533.33K
Operating Cash Flow
-3.01M -2.73M -2.18M -3.65M -3.19M -3.31M -3.05M -3.8M -2.98M -2.16M -1.98M -1.8M -2.22M -2.18M -2.74M -2.01M -45.9K -113.04K -713.83K
Capital Expenditures
3 n/a -64.43K 4 3 3 -4 -1 n/a 5 2 2 -1 -133K -165.39K -126.64K -1 -5 -4
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -351.9M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a n/a -64.44K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -133K -165.39K -126.64K n/a n/a -351.9M
Debt Repayment
n/a 2M n/a n/a 1.4M 2M n/a 1M n/a n/a 350K 1.15M n/a 2.5M 2.5M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 1M 500K n/a n/a n/a n/a 229.33K n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
3.4M 2.87M 1.76M 4M 1.9M 4M 2M 5M 2.8M 2.43M 422.25K 950K n/a 2.5M 2.5M n/a n/a n/a 352.96M
Net Cash Flow
389.85K 139.93K -484.72K 351.87K -1.29M 691.94K -1.05M 1.2M -182.51K 265.5K 704.85K -208.46K 503.73K 189.87K -402.2K -2.13M -45.9K -113.04K 344.58K
Free Cash Flow
-3.01M -2.73M -2.25M -3.65M -3.19M -3.31M -3.05M -3.8M -2.98M -2.16M -1.98M -1.8M -2.22M -2.31M -2.9M -2.13M -45.9K -113.04K -713.83K
Adj. Free Cash Flow
-6.29M -5.58M -4.69M -6.89M -6.43M -10.6M -3.05M -7.13M -7.12M -28.5M -1.98M -1.8M -2.22M -2.31M -3.62M -3.39M -45.9K -113.04K -713.83K
Maintenance CapEx
-3 n/a -64.43K -4 -3 -3 -4 -1 n/a -5 -2 -2 -1 -91.21K -165.39K -2.1K n/a n/a n/a
Growth CapEx
6 n/a n/a 8 6 6 n/a n/a n/a 10 4 4 n/a -41.79K n/a -124.54K -1 -5 -4
Owner Earnings
-3.01M -2.73M -2.25M -3.65M -3.19M -3.31M -3.05M -3.8M -2.98M -2.16M -1.98M -1.8M -2.22M -2.27M -2.9M -2.01M -45.9K -113.04K -713.83K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.