Ultrapar Participações S.A. logo

Ultrapar Participações S.A.

UGP | NYSE
Chart Builder DCF Calculator
$5.76
-$0.05 (-0.86%)
Nov 2, 2026, 9:44 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.61B 2.36B 2.52B 1.54B 818.61M 647.06M
Depreciation & Amortization
1.56B 1.21B 1.15B 1.02B 920.92M 838.2M
Stock-Based Compensation
n/a 112.28M n/a 37M n/a 10.43M
Other Working Capital
-480.54M -315.39M 136.66M -1.48B 308K -149.73M
Other Non-Cash Items
321.59M 2.66B 976.43M 712.41M 1.55B 934M
Deferred Income Tax
8.72M n/a 1.06B 402.55M 281.36M 326.1M
Change in Working Capital
-1.01B -2.62B -1.86B -1.71B -983.45M 382.32M
Operating Cash Flow
3.48B 3.74B 3.85B 2B 2.59B 3.14B
Capital Expenditures
-1.97B -1.79B -1.29B -1.22B -1.28B -905.15M
Cash Acquisitions
1.6B 522K 3.1M -5.99M -24.2M -28.84M
Purchase of Investments
-1.48B -5.99B -324.13M -28M n/a -869.75M
Sales Maturities Of Investments
n/a 1.39B 586.8M 5.38B 2.19B 154.73M
Other Investing Acitivies
-953.3M n/a n/a 3.79B -393.89M -641.92M
Investing Cash Flow
-2.8B -6.39B -1.02B 7.9B 724.14M -2.14B
Debt Repayment
3.47B 1.18B -460.02M -4.68B -1.35B 1.32B
Common Stock Repurchased
-261.71M -148.95M n/a -21.68M n/a n/a
Dividend Paid
-2.13B -833.66M -400.03M -638.28M -705.75M -284.77M
Other Financial Acitivies
-641.12M -1.43B -1.63B -1.59B -1.3B -1.63B
Financial Cash Flow
433.28M -1.23B -2.49B -6.91B -3.36B -592.33M
Net Cash Flow
1.34B -3.85B 303.92M 2.95B 6.56M 546.12M
Free Cash Flow
1.52B 1.95B 2.56B 785.74M 1.31B 2.23B
Adj. Free Cash Flow
1.52B 1.84B 2.56B 748.74M 1.31B 2.22B
Maintenance CapEx
-1.33B -1.26B -1.29B n/a n/a -905.15M
Growth CapEx
-637.44M -528.22M n/a -1.22B -1.28B n/a
Owner Earnings
2.16B 2.48B 2.56B 2B 2.59B 2.23B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.