Ultrapar Participações S.A. logo

Ultrapar Participações S.A.

UGP | NYSE
Chart Builder DCF Calculator
$5.70
-$0.11 (-1.89%)
At close: Nov 2, 2026, 3:59 PM ET
$5.83
+$0.02 (+0.34%)
Pre-market: Nov 2, 2026, 9:15 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Apr 30, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.07B 2.66B 2.18B 2.55B 3.11B 2.03B 2.12B 2.35B 2.54B 2.5B 2.32B 2.05B 1.34B 1.38B 1.12B 605.27M 586.44M 632.48M 802.04M 908.37M 1.02B 949.04M
Depreciation & Amortization
1.39B 1.34B 1.22B 1.24B 1.61B 1.28B 1.25B 1.11B 944.01M 938.69M 930.32M 1.08B 989.83M 984.17M 760.24M 189.23M 164.78M 276.66M 388.14M 815.5M 972.02M 1.12B
Stock-Based Compensation
n/a n/a n/a 34.03M 58.28M 58.28M 58.28M 24.25M n/a n/a 9.74M 19.97M 32.54M 32.54M 22.8M 12.57M 996K 4.98M 8.55M 14.47M 14.51M 11.87M
Other Working Capital
159.24M 257.72M 261.34M -564.89M -367.58M -357.09M -772.24M -499.14M -593.34M -595.41M -251.06M -1.15B -1.54B -1.56B -1.22B -662.85M -232.5M -207.39M -173.54M 16.12M 190.17M 323.82M
Other Non-Cash Items
-178.87M -15.21M -146.3M 638.95M 544.66M 806.91M 587.08M 22.48M 325.23M 311M 486.59M 664.71M 599.51M 525.71M 297.6M 793.4M 984.89M 1.7B 2.08B 1.62B 1.11B 413.5M
Deferred Income Tax
202.75M 238.14M 480.15M 1.38B 1.69B 1.31B 1.27B 1.21B 1.29B 1.29B 1.17B 862.14M 522.59M 511.95M 409.3M 297.45M 205.87M 289.2M 410.09M 94.85M 309.14M 403.86M
Change in Working Capital
1.89B -712.46M -748.5M -2.36B -3.08B -2.24B -2.63B -2.53B -1.8B -1.87B -1.88B -1.88B -1.29B -1.41B -100.04M -196.51M -929.93M -665.75M -1.1B -1.06B -819.23M -566.1M
Operating Cash Flow
6.37B 3.51B 2.99B 3.48B 3.93B 3.24B 2.65B 2.18B 3.3B 3.18B 3.05B 2.8B 2.2B 2.02B 2.52B 1.7B 1.01B 2.24B 2.59B 2.39B 2.61B 2.33B
Capital Expenditures
-1.54B -1.6B -1.62B -1.64B -1.96B -1.56B -1.5B -1.36B -1.25B -1.23B -1.16B -982.46M -1.05B -1.05B -834.77M -697.47M -642.85M -893.26M -1.09B -1.31B -1.26B -1.17B
Cash Acquisitions
462.31M 1.67B 1.6B 1.25B 1.16B 129M 178.74M 181.86M 181.34M 12.88M -34.58M -43.69M -55.69M 390.49M 437.95M 443.93M 453.73M -9.2M -24.2M -33.04M -40.84M -43.84M
Purchase of Investments
-1.49B -1.49B -1.49B -2.69B -2.8B -2.9B -4.45B -1.76B -1.87B -1.76B -175.23M -650.65M -465.27M -464.72M -503.42M -28M n/a -555.75K n/a n/a n/a n/a
Sales Maturities Of Investments
-602.58M 311.15M -741.23M 20.38M 409.28M 409.28M 498.66M 343.75M 132.91M 143.61M 506.4M 1.3B 1.82B 1.79B 1.51B 547.95M 445.56M 600.99M 2.06B 2.25B 1.76B 1.63B
Other Investing Acitivies
-907.18M -1.04B 475.15M 811.01M 923.35M 1.04B -221.64M -496.33M -496.33M -275M -313.15M 436.96M 443.18M 1.16B 1.43B 801.41M 840.73M -142.62M -302.44M 300.75M -1.62B -907.34M
Investing Cash Flow
-4.08B -2.15B -1.77B -2.25B -2.27B -2.89B -5.5B -2.81B -3.02B -2.83B -900.89M 62.41M 698.91M 1.82B 2.03B 1.15B 1.18B -364.62M 724.14M 1.28B -1.05B -344.79M
Debt Repayment
1.67B 3.95B 3.58B 381.41M 416.92M -554.31M 1.04B 459.6M 180.8M 288.21M -1.08B -822.82M -1.43B -2.2B -1.98B -1.07B -390.55M -1.2B -847.69M -1.9B -1.1B 729.79M
Common Stock Repurchased
-13.09M -145.88M -242.65M -400.57M -393.28M -245.72M -148.95M n/a n/a 4.94K -21.06K -36.06K -117.06K -122K -96K -81K n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.35B -1.35B -1.84B -623.68M -870.15M -863.92M -813.94M -761.54M -732.79M -729.72M -400.91M -404.44M -506.8M -519.41M -445.05M -441.56M -265M -262.66M -705.75M -725.92M -510.31M -501.57M
Other Financial Acitivies
-502.91M -1.05B -1.3B -1.59B -1.74B -1.07B -1.19B -1.32B -1.35B -1.35B -1.16B -1.03B -1.12B -1.07B -829.33M -1.21B -1.36B -1.7B -1.8B -1.24B -923.2M -853.74M
Financial Cash Flow
-198.41M 1.4B 202.17M -2.23B -2.58B -2.73B -1.11B -1.62B -1.9B -1.79B -2.64B -2.25B -3.06B -3.8B -3.25B -2.72B -2.01B -3.16B -3.36B -3.86B -2.53B -625.52M
Net Cash Flow
2.3B 2.94B 1.34B -1.01B -933.31M -2.45B -4B -2.32B -1.69B -1.38B -457.75M 648.79M -128.67M 42.88M 1.37B 214.14M 298.57M -1.2B 6.56M -170.03M -944.9M 1.44B
Free Cash Flow
4.82B 1.91B 1.36B 1.84B 1.97B 1.68B 1.15B 825.88M 2.06B 1.95B 1.89B 1.82B 1.15B 969.83M 1.68B 1B 370.2M 1.34B 1.5B 1.08B 1.35B 1.17B
Adj. Free Cash Flow
4.82B 1.91B 1.36B 1.81B 1.91B 1.62B 1.09B 801.63M 2.06B 1.95B 1.88B 1.8B 1.12B 937.29M 1.66B 991.36M 369.21M 1.34B 1.49B 1.06B 1.34B 1.16B
Maintenance CapEx
-1.27B -1.2B -1.02B -1.07B -1.29B -930.73M -1.09B -1.08B -1.18B -1.23B -1.16B -657.49M -350.7M -302.19M -43.03M n/a n/a n/a -180.94M -632.33M -898.66M -1.11B
Growth CapEx
-271.44M -394.4M -605.19M -562.37M -677.95M -626.17M -415.38M -274.96M -71.18M n/a n/a -324.97M -696.6M -752.75M -791.74M -697.47M -642.85M -893.26M -909.31M -678.61M -361.59M -55.05M
Owner Earnings
5.1B 2.31B 1.97B 2.41B 2.65B 2.31B 1.57B 1.1B 2.13B 1.95B 1.89B 2.15B 1.85B 1.72B 2.47B 1.7B 1.01B 2.24B 2.41B 1.76B 1.71B 1.22B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.