urban-gro Inc. logo

urban-gro Inc.

UGRO | NASDAQ
Chart Builder DCF Calculator
$3.86
+$0.74 (+23.72%)
At close: Jun 16, 2026, 09:30 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-21.68B -21.68B -21.68B -41.87M -41.21M -37.97M -36.5M -14.01M -14.07M -16.55M -19.14M -18.59M -23.43M -19.73M -15.28M -11.7M -2.98M 16.7K -875.67K -1.39M -2.14M -4.97M
Depreciation & Amortization
354.31M 350.78M 349.36M 1.21M 1.52M 1.85M 2.07M 1.76M 2.01M 1.91M 1.79M 1.72M 1.72M 1.67M 1.48M 1.35M 975.49K 657.87K 495.28K 340.62K 247.66K 253.11K
Stock-Based Compensation
826.17M 826.51M 826.47M 994.39K 1.17M 1.09M 1.43M 1.84M 2.38M 2.54M 2.36M 2.7M 1.91M 2.17M 2.57M 2.61M 3.01M 2.43M 1.84M 1.51M 1.4M 1.66M
Other Working Capital
259.85K 4.35M 3.49M 5.25M 3.49M -842.97K -636.11K -1.81M 41.85K 4.39M -7.12T -7.12T -7.12T -7.12T -4.32M -6.47B -6.47B -6.47B -6.47B 3.01B 3.01B 3.01B
Other Non-Cash Items
20.51B 20.52B 20.52B 26.82M 23.4M 11.96M 11.6M 9.38M 9.6M 11.25M 11.69M 3.92M 5.34M 3.7M 3.26M 1.77M 556.12K -452.68K 289.62K 481.89K 295.8K 1.46M
Deferred Income Tax
-14.58M -14.59M -14.59M -14.61K -14.61K n/a -48.38K -96.77K -145.15K -199.12K -215.86K -231.41K -256.68K -279.16K -322.09K -258.17K -184.51K -108.06K 820.26K 1.25M 1.32M 1.64M
Change in Working Capital
263.71K -5.26M -526.25K 11.57M 17.02M 22.15M 18.62M -4.32M -11.62M -4.79M -7.23M 790.33K 6.37M -688.26K -4.33M -4.64M -8.66M -7.63M -3.63M -1.97M -296.18K -1.51M
Operating Cash Flow
-5.33M -1.74M 840.8K -1.6M 1.57M -1.24M -2.82M -5.45M -11.84M -5.83M -10.74M -9.69M -8.35M -13.16M -12.61M -10.88M -7.78M -5.59M -1.56M -279.72K 826.67K -1.47M
Capital Expenditures
-185K -234.39K -298.22K -147.03K -198.61K -195.22K -131.39K -256.26K -399.77K -446.63K -580.47K -749.23K -432.42K -681.84K -580.35K -355.8K -657.39K -324.76K -292.43K -242.68K -100.31K -129.17K
Cash Acquisitions
77.6K -55.77K 77.6K n/a n/a 77.6K n/a n/a n/a n/a n/a -1.16M -1.16M -3.87M -3.87M -2.7M -8.25M -5.54M -5.54M -5.55M n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.5B -2.5B -2.5B -2.5B n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.5B 2.5B 2.5B 2.5B n/a n/a n/a
Other Investing Acitivies
299.85M 299.97M 299.97M 2.15M 123.13K 25 25 n/a 2.33M 2.33M 2.33M 2.33M n/a n/a n/a -2.5M -2.5M -2.5M -2.5M n/a n/a n/a
Investing Cash Flow
1.82M 1.76M 1.83M 2.01M -75.48K -126.08K -131.36K -256.26K 1.93M 1.89M 1.75M 414.94K -1.59M -4.55M -4.45M -5.56M -11.41M -8.37M -8.34M -5.79M -100.3K -129.17K
Debt Repayment
4.51M -2.85M -5.82M -3.92M -3.51M 1.41M 2.7M 2.11M 2.25M -1.97M -952.46K -2.16M -2.16M -153.41K -146K -108.5K -72K -58.21M -63.93M -63.3M -63.49M -4.15M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -405.61K -588.88K -588.88K -4.36M -4.74M -7.98M -8.48M -7.68M -6.9M -3.47M -2.98M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-11.76K -397.57K -397.57K -294.45K -385.81K n/a n/a 3 -479.45K -728.6K -958.91K -2M -1.52M -1.27M -1.04M n/a n/a 32.4K 32.4K 32.4K -60.15K -92.55K
Financial Cash Flow
4.76M -411.76K -3.48M -1.48M -1.16M 1.41M 2.7M 2.11M 1.77M -2.7M -1.91M -4.57M -4.27M -2.01M -5.52M -5.48M -8.48M -8.91M 44.31M 46.38M 49.32M 50.95M
Net Cash Flow
1.67M -391.86K -1.13M -1.39M 18.66K -269.39K -255.79K -3.6M -8.14M -6.65M -10.9M -13.84M -14.21M -19.72M -22.58M -21.91M -27.68M -22.87M 34.41M 40.3M 50.04M 49.35M
Free Cash Flow
-5.51M -1.98M 542.57K -1.75M 1.37M -1.39M -2.91M -5.66M -12.19M -6.28M -11.32M -10.44M -8.78M -13.84M -13.19M -11.23M -8.44M -5.91M -1.86M -522.4K 726.37K -1.6M
Adj. Free Cash Flow
-831.68M -828.48M -825.93M -2.74M 200.84K -2.48M -4.33M -7.49M -14.57M -8.82M -13.68M -13.14M -10.69M -16.01M -15.76M -13.84M -11.46M -8.35M -3.7M -2.03M -674.9K -3.26M
Maintenance CapEx
-13 -49.4K -113.22K -147.03K -198.61K -195.22K -131.39K -256.26K -204.68K -178.86K -312.69K -481.45K -359.72K -584.96K -451.13K -123.68K -281.71K -36.29K -36.29K -59.36K -23.06K -61.6K
Growth CapEx
-184.99K -185K -185K n/a n/a n/a n/a n/a -195.08K -267.78K -267.78K -267.78K -72.69K -96.88K -129.22K -232.12K -375.68K -288.47K -256.14K -183.32K -77.24K -67.57K
Owner Earnings
-5.33M -1.79M 727.57K -1.75M 1.37M -1.43M -2.95M -5.7M -12.04M -6.01M -11.05M -10.17M -8.71M -13.74M -13.06M -11M -8.07M -5.63M -1.6M -339.08K 803.61K -1.53M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.