Universal Music Group N.V. logo

Universal Music Group N.V.

UMGNF | OTC
Chart Builder DCF Calculator
$19.23
+$0.08 (+0.42%)
At close: Oct 30, 2026, 3:10 PM ET
$19.23
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
222M 101M 1.43B 1.17B 457M 634M 625M 541M 241M 434M 452M
Depreciation & Amortization
254M 226M 220M 211M 100M 195M 187M -20.5M 182M 143M 135M
Stock-Based Compensation
n/a n/a 110M 94.5M 85.5M 127.5M 172.5M 63M 1M 39.5M n/a
Other Working Capital
-452M 304M -266M 213M -218M 85.5M -86.5M 62.5M -59.5M 87M 98M
Other Non-Cash Items
75M 855M -1.11B -214.5M -211.5M 579M 195M 495M 536M 276M 157M
Deferred Income Tax
n/a n/a n/a n/a n/a -517.5M -546.5M 69.5M -365M n/a n/a
Change in Working Capital
-452M 304M -266M 213M -218M 337M -173M 193M -119M 257M -172M
Operating Cash Flow
99M 1.49B 384M 1.48B 213M 1.36B 460M 1.23B 476M 824M 302M
Capital Expenditures
-44M -47M -23M -63M -14M -156M -143M -442M -41M -426M -23M
Cash Acquisitions
-564M 12M -37M -51M -55.5M -19M -77M -20M -2M -8M 120M
Purchase of Investments
-91M -256M -188M -109M -426M -29M -206M 224M -282M -1M -70M
Sales Maturities Of Investments
387M 8M 5M 2M 77M 1M 200.5M 6M 3M 14M 3.5M
Other Investing Acitivies
n/a n/a -408M -321M -207.5M -155M -161.5M -78.5M -154M -179.5M -27M
Investing Cash Flow
-419M -546M -656M -440M -626M -203M -426M -201M -322M -421M 27M
Debt Repayment
1.71B -440M 1.19B -389M 955M -684M n/a n/a n/a n/a n/a
Common Stock Repurchased
-734M n/a n/a n/a n/a n/a n/a n/a n/a -196.25M -196.25M
Dividend Paid
-514M -495M -458M -478M -455M -476M -453M -464M -334M -363M -422M
Other Financial Acitivies
-66M -61M -552M -54M -50M -58M 468M -1.64B 1.12B -382M -153M
Financial Cash Flow
398M -996M 178M -921M 450M -1.22B 15M -2.1B 786M -745M -575M
Net Cash Flow
34M -493M -60M 115M 25M -50M 24M -1.1B 955M -316M 575M
Free Cash Flow
55M 1.44B 229M 1.41B 104.5M 1.2B 317M 787M 435M 398M 279M
Adj. Free Cash Flow
55M 1.44B 119M 1.32B 19M 1.07B 144.5M 724M 434M 358.5M 279M
Maintenance CapEx
-44M -26.92M -578.2K -38.87M n/a -128.69M -111.06M -361.42M n/a -355.73M n/a
Growth CapEx
n/a -20.08M -22.42M -24.13M -14M -27.31M -31.94M -80.58M -41M -70.27M -23M
Owner Earnings
55M 1.46B 251.42M 1.44B 118.5M 1.23B 348.94M 867.58M 476M 468.27M 302M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.