PT Unilever Indonesia Tbk logo

PT Unilever Indonesia Tbk

UNLRY | OTC
Chart Builder DCF Calculator
$1.67
$0.00 (0.00%)
Nov 2, 2026, 2:29 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
3.54T 2.9T 4.8T 5.36T 5.76T 7.16T
Depreciation & Amortization
668.69B 631.72B 953.55B 1.05T 1.08T 1.1T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
1.59T 423.61B 1.36T -628.44B 1.07T 97.02B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a
Operating Cash Flow
5.8T 3.96T 7.12T 5.79T 7.9T 8.36T
Capital Expenditures
-862.3B -1.07T -835.03B -638.36B -686.73B -691.95B
Cash Acquisitions
7T 57.85B 5.71B 112.3B 5.47B 1.73B
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
11.41B 57.85B 5.71B 112.3B -96.09B -40.47B
Investing Cash Flow
6.15T -1.01T -829.32B -526.06B -681.26B -690.22B
Debt Repayment
-1.45T 1.45T -600B -1.25T -1.17T 95B
Common Stock Repurchased
-285.05B n/a n/a n/a n/a n/a
Dividend Paid
-5.1T -4.5T -5.11T -5.82T -6.34T -7.37T
Other Financial Acitivies
-79.8B -247.24B -63.53B -283.4B -232.42B -182.44B
Financial Cash Flow
-6.91T -3.29T -5.77T -7.36T -7.74T -7.46T
Net Cash Flow
5.03T -349.42B 517.72B 177.69B -518.88B 215.43B
Free Cash Flow
4.94T 2.89T 6.28T 5.15T 7.22T 7.67T
Adj. Free Cash Flow
4.94T 2.89T 6.28T 5.15T 7.22T 7.67T
Maintenance CapEx
-862.3B -1.07T -835.03B -208.99B -686.73B -679.64B
Growth CapEx
n/a n/a n/a -429.37B n/a -12.31B
Owner Earnings
4.94T 2.89T 6.28T 5.58T 7.22T 7.68T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.