PT Unilever Indonesia Tbk logo

PT Unilever Indonesia Tbk

UNLRY | OTC
Chart Builder DCF Calculator
$1.67
$0.00 (0.00%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.52T 3.46T 3.55T 3.4T 3.55T 2.92T 3.02T 3.37T 3.62T 4.51T 4.84T 4.8T 4.94T 4.69T 4.75T 5.36T 5.99T 6.14T 6.08T 5.76T 6.1T 6.59T 7T
Depreciation & Amortization
477.18B 551.21B 561.52B 549.42B 760.11B 707.42B 752.28B 877.57B 909.42B 959.4B 982.23B 953.55B 971.71B 999.9B 1.03T 1.05T 1.08T 1.09T 1.08T 1.08T 1.12T 1.07T 1.06T
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
662.4B 667.44B 31.13B 2.05T 18.48B -38.58B 1.91T 678.3B 1.12T 1.23T 557.58B 1.69T 539.97B 349.41B -2.12T -4.06T -5.29T -6.46T -6.24T -5.42T -3.44T -2.52T -52.76B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
4.45T 4.48T 3.94T 5.8T 4.33T 3.59T 5.25T 3.96T 4.68T 5.73T 5.85T 7.44T 6.45T 6.04T 3.66T 2.36T 4.16T 5.01T 7.41T 7.9T 7.89T 7.39T 8.01T
Capital Expenditures
-1.37T -1.08T -999.77B -862.3B -801.01B -1.09T -792.35B -1.07T -797.14B -675.98B -1.1T -835.03B -942.97B -928.27B -718.44B -638.36B -661.76B -546.94B -689.84B -686.73B -596.01B -648.07B -538.92B
Cash Acquisitions
7.92T 7.76T 7.74T 7.01T -54.33B 4.55B 57.96B 57.85B 119.97B 62.4B 5.22B 5.71B 14.48B -35.29B 112.38B 112.3B 106.55B 154.51B 5.57B 5.47B n/a 500M 499M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5.97T 6.84T 7.01T 7.01T -54.33B 4.55B 57.96B 57.85B 119.97B 62.4B 5.22B 5.71B 14.48B -35.29B 112.38B 112.3B 106.55B 154.51B 5.57B 5.47B 1.31B 2.16B 2.18B
Investing Cash Flow
5.51T 6.51T 6.74T 6.15T -855.34B -1.08T -734.4B -1.01T -677.17B -613.59B -1.09T -829.32B -928.49B -963.57B -606.06B -526.06B -555.21B -392.43B -684.27B -681.26B -594.7B -645.91B -536.74B
Debt Repayment
-1.14T -1.49T -917.34B -1.45T 550B 1.3T 696.87B 1.23T 166.5B -252.54B -69.82B -649.56B -669.51B -608.8B -851.37B -1.7T -1.72T -3.71T -3.36T -1.94T -849.33B 3.08T 935.68B
Common Stock Repurchased
n/a -285.05B -285.05B -285.05B -285.05B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-7.63T -9.43T -5.1T -5.1T -3.35T -4.5T -4.5T -4.5T -5.34T -5.11T -5.11T -5.11T -5.33T -5.82T -5.82T -5.82T -5.72T -2.52T -6.32T -6.34T -7.12T -11.2T -7.39T
Other Financial Acitivies
-48.36B -55.05B -64.13B -79.8B -49.75B -48.61B -242.17B -246.76B -248.53B -252.06B -49.41B -43.11B 567B -2.58T -2.98T -2.99T -3.65T -539.43B 1.25T 541.91B 557.68B 594.79B -896.32B
Financial Cash Flow
-8.82T -11.25T -6.36T -6.91T -3.14T -3.25T -3.84T -3.29T -5.19T -5.36T -5.18T -5.77T -5.41T -5.85T -6.49T -7.36T -7.92T -6.77T -8.43T -7.74T -7.42T -7.53T -7.35T
Net Cash Flow
1.15T -264.98B 4.32T 5.03T 340.16B -743.94B 671.26B -349.42B -1.18T -244.34B -418.6B 517.72B 580.53B 95.22B 275.18B 177.69B 596.17B 2.37T -37.57B -518.88B -122.86B -785.1B 98.39B
Free Cash Flow
3.08T 3.4T 2.94T 4.94T 3.53T 2.5T 4.45T 2.89T 3.89T 5.05T 4.75T 6.61T 5.51T 5.12T 2.94T 1.72T 3.5T 4.47T 6.72T 7.22T 7.29T 6.74T 7.47T
Adj. Free Cash Flow
3.08T 3.4T 2.94T 4.94T 3.53T 2.5T 4.45T 2.89T 3.89T 5.05T 4.75T 6.61T 5.51T 5.12T 2.94T 1.72T 3.5T 4.47T 6.72T 7.22T 7.29T 6.74T 7.47T
Maintenance CapEx
-954.32B -791.07B -815.97B -788.78B -727.49B -1.09T -792.35B -1.07T -797.14B -640.23B -1.06T -799.27B -865.34B -829.12B -519.35B -375.04B -440.32B -382.77B -625.61B -686.73B -596.01B -648.07B -538.92B
Growth CapEx
-418.35B -293.26B -183.8B -73.52B -73.52B n/a n/a n/a n/a -35.75B -35.75B -35.75B -77.63B -99.15B -199.09B -263.32B -221.44B -164.17B -64.23B n/a n/a n/a n/a
Owner Earnings
3.5T 3.69T 3.13T 5.01T 3.61T 2.5T 4.45T 2.89T 3.89T 5.09T 4.79T 6.64T 5.59T 5.21T 3.14T 1.99T 3.72T 4.63T 6.78T 7.22T 7.29T 6.74T 7.47T

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.