Vicore Pharma Holding AB logo

Vicore Pharma Holding AB

VCRE | NASDAQ
Chart Builder DCF Calculator
$9.61
-$0.19 (-1.94%)
At close: Nov 2, 2026, 3:59 PM ET
$9.93
+$0.13 (+1.34%)
Pre-market: Nov 2, 2026, 8:49 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Net Income
-14.73M -123.85M -133.71M -12.05M -111.17M -91.55M -94.09M -5.9M -5.32M 2.97M -11.1M -5.82M -6.42M -6.39M -5.82M -6.17M -6.44M -9.93M -8.89M -11.15M
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a 55.25K 79.17K 78.67K -1.11M 1.18M 77.79K 87K 86.55K 81.36K 88.27K 96.02K 99.82K 103.17K
Stock-Based Compensation
n/a n/a n/a -286.79K n/a n/a n/a 128.02K 490.71K 159.21K 148.75K 164.76K 148.34K 192.69K -165.62K 198.21K 166.17K 202.03K 4.09K 22.85K
Other Working Capital
n/a -8.48M 56.81M n/a 4.06M -22.85M 44.33M n/a n/a n/a -10.07 n/a -10.80 n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
-136.46M 3.84M 15.64M 759.35K 5.32M 2.86M 18.95M -78.83M -46.1M 21.47M -46.13M -31.49M -60.74M -70.58M -91.95M -61.27M -54.53M -61.25M -66.33M -59.31M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-232.06K 2.37M 36.59M 916.76K -600K 2.57M 23.97M -1.71M 1.65M -1.44M -8.87M 577.85K -1.9M -481.71K -30.57K 418.59K -399.98K -194.91K 231.82K 2.21M
Operating Cash Flow
-151.43M -117.64M -81.48M -10.66M -106.45M -86.11M -51.17M -86.26M -49.19M 23.24M -67.05M -35.39M -68.84M -77.17M -97.88M -66.74M -61.12M -71.08M -74.88M -68.12M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -295.34M -398.74M n/a -250M -332.73M n/a n/a -64.33M n/a 197.82M -199.15M n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 207.98M 162.46M n/a n/a n/a 35.24M 67.79M 39.71M 70.48M 49.69M 4.59M -4.57M 4.55M n/a n/a n/a 76.39M n/a 69.73M
Other Investing Acitivies
199.25M -1.3M -1.08M 23.33M -289K -1.12M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
199.25M -88.66M -237.36M 23.33M -250.29M -333.85M 35.24M 67.79M -24.63M 70.48M 49.69M -194.57M -4.57M 4.55M n/a n/a -2.99M 76.39M n/a 69.73M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a -24.55M n/a n/a n/a -48.08M n/a n/a n/a n/a n/a n/a -62.57K -61.49K -63.01K -62.84K -62.5K -62.68K -62.76K
Financial Cash Flow
n/a n/a 430.53M n/a 15K n/a 834.06M n/a 4.96K n/a n/a 326.09M 144.56M -62.57K 182.81M -106.01K -62.84K -62.5K -62.68K -62.76K
Net Cash Flow
4.34M -200.72M 108.09M 12.76M -363.87M -440.53M 819.38M -6.94M -69.7M 79.16M 947.76K 88.41M 68.59M -71.62M 95.04M -87.12M -90.99M -558.2K -9.71M -649.84K
Free Cash Flow
-16.08M -117.64M -81.48M -10.66M -106.45M -86.11M -51.17M -86.26M -4.68M 2.16M -6.69M -35.39M -68.84M -77.17M -97.88M -66.74M -61.12M -71.08M -74.88M -68.12M
Adj. Free Cash Flow
-16.08M -117.64M -81.48M -10.38M -106.45M -86.11M -51.17M -86.39M -5.17M 2M -6.84M -35.55M -68.99M -77.37M -97.71M -66.94M -61.28M -71.28M -74.89M -68.14M
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
-16.08M -117.64M -81.48M -10.66M -106.45M -86.11M -51.17M -86.26M -4.68M 2.16M -67.05M -35.39M -68.84M -77.17M -97.88M -66.74M -61.12M -71.08M -74.88M -68.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.