VLOWY

Vallourec S.A.

VLOWY | OTC
Chart Builder DCF Calculator
$4.21
-$0.08 (-1.86%)
At close: Oct 30, 2026, 2:52 PM ET
$4.21
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
354M 473M 495.91M -363.71M 31.44M -1.33B
Depreciation & Amortization
197M 249M 203.43M 644.74M 144.1M 1.18B
Stock-Based Compensation
n/a 41M 17.61M 7.57M 3.02M 2.98M
Other Working Capital
5.96M -7.58M 22.34M -79.08M 86.46M -30.87M
Other Non-Cash Items
-178M -387M -159.89M 3.29M -116.81M 1.19M
Deferred Income Tax
n/a n/a n/a 38.5M -35.52M 2.69M
Change in Working Capital
187M 112M 153.79M -355.37M -172.04M 172.81M
Operating Cash Flow
560M 488M 710.85M -24.99M -145.81M 27.28M
Capital Expenditures
-176M -167M -212.59M -190.68M -137.66M -138.25M
Cash Acquisitions
49M 3M n/a -2.71M 14.3M 2.48M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
21M 235M 82.89M 31.3M 93.77M 7.6M
Investing Cash Flow
-106M 71M -129.69M -162.09M -29.59M -128.16M
Debt Repayment
-80M -378M -229.66M 100.42M -742.69M -191.61M
Common Stock Repurchased
-29M n/a n/a n/a -2.09M -89K
Dividend Paid
-352M n/a n/a n/a n/a n/a
Other Financial Acitivies
-41M -25M 14.83M -10.2M 140.91M -24.92M
Financial Cash Flow
-499M -403M -214.82M 90.92M -603.86M -216.62M
Net Cash Flow
-138.28M 128M 351.43M -70.28M -770.47M -407.22M
Free Cash Flow
384M 321M 498.26M -215.67M -283.47M -110.96M
Adj. Free Cash Flow
384M 280M 480.65M -223.23M -286.49M -113.94M
Maintenance CapEx
-176M -167M -86.46M n/a n/a -138.25M
Growth CapEx
n/a n/a -126.12M -190.68M -137.66M n/a
Owner Earnings
384M 321M 624.39M -24.99M -145.81M -110.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.