VLOWY

Vallourec S.A.

VLOWY | OTC
Chart Builder DCF Calculator
$4.21
-$0.08 (-1.86%)
At close: Oct 30, 2026, 2:52 PM ET
$4.21
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
47M 81M 228.41M 139M 45M 94M 171M 78M 110.92M 108M 181M 76M 315.01M 157M -766.71M 198M -414.21M -35M 88.55M -7M 50.71M -93M
Depreciation & Amortization
60M 52M 98.15M 46M 48M 52M 251M -15M 105.59M 52M 100M 50M 104.07M 32M 114.06M 58M 62.07M 51M 101.44M 53M 48.17M 52M
Stock-Based Compensation
4M 2M n/a 3M 4M 4M n/a n/a n/a n/a 9.61M n/a 8M n/a 7.57M n/a 3M n/a 3.02M n/a 2M n/a
Other Working Capital
-62.53M 40M 65.54M -43M -124.41M 79M 3M 101M -90.01M -7M 71.91M 97M -49.57M -52M 91.36M -135M 181.71M -217M 27.43M -93M 59.03M -47M
Other Non-Cash Items
119M -4M -81.55M -67M 109.46M -31M -283M -14M -135.75M 15M -106.95M 45M 191.75M 26M 788.87M -148M 368.39M 5M -78.32M -28M -206.3M 54M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 49.89M n/a 17.24M n/a 17.6M n/a 20.9M n/a -33.17M n/a -2.34M n/a
Change in Working Capital
73M 40M 65.54M -43M 43M 45M 3M 101M -45.76M -7M 189.07M 97M -44.41M -52M 182.63M -135M -185.85M -217M 59.96M -93M -139.04M -47M
Operating Cash Flow
303M 171M 310.54M 78M 249.46M 164M 142M 150M 35M 161M 330.18M 268M 380.67M 198M 344.01M -27M -145.7M -196M 70.19M -75M -107.43M -34M
Capital Expenditures
-92M -49M -94.07M -39M -32M -50M -46M -36M -84.82M -56M -93.42M -51M -119.17M -53M -77.68M -54M -25.01M -34M -53.66M -28M -28.07M -28M
Cash Acquisitions
n/a -1M 53.99M n/a -18M n/a n/a n/a 23.49M n/a 60.04M n/a 19.96M n/a 41.99M n/a -7.93M n/a 12.93M -118M 93.24M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-33.43M -181.6K 4.69M 50M -20.6M -2M 195M 19M 399K 12M 2.73M -67M 160K 10M 40.6M -24M 26.15M -25M -1.41B -171M 182.42M -89M
Investing Cash Flow
-76.43M -50.18M -35.4M 11M -70.6M -52M 149M -17M -60.93M -44M -30.65M -118M -99.04M -43M 4.92M -78M -6.79M -59M -1.47B -199M 154.35M -117M
Debt Repayment
14M -59M -93.24M -138M 44M -31M -7M -55M -378.99M 52M -248M -69M -154M 195M -46.81M -105M 147.24M -255M -1.93B -274M -366.32M -151M
Common Stock Repurchased
-104M -91M -10.39M -10M -18.61M n/a n/a n/a n/a n/a n/a n/a n/a n/a 706K n/a -706K n/a -1.61M n/a -475K n/a
Dividend Paid
n/a n/a -461K n/a -352M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-41M -6M -20.02M -11M -50.59M -8M -28M -1M 22.99M -8M 29.67M -23M -15.17M -7M 137.74M -105M -20.69M n/a 110.35M -274M -26.16M n/a
Financial Cash Flow
-126M -123M -124.41M -71M -374.59M -38M -35M -56M -356M 44M -241.34M -23M 26.51M 190M 626.92M -105M 380.84M -255M -1.82B -274M 42.29M -151M
Net Cash Flow
107M 8M 162.41M 32M -295M 71M 218M 89M -346M 167M 44.52M 127M 303.83M 342M 610.56M -567.83M 228.35M -510M -4.41B -1.46B 42.29M -302M
Free Cash Flow
211M 122M 216.47M 39M 54M 114M 96M 114M 110.87M 105M 236.76M 217M 261.51M 145M 266.34M -81M -170.71M -230M 16.53M -103M -135.5M -62M
Adj. Free Cash Flow
207M 120M 216.47M 36M 50M 110M 96M 114M 110.87M 105M 227.15M 217M 253.51M 145M 258.77M -81M -173.71M -230M 13.51M -103M -137.5M -62M
Maintenance CapEx
-60M -49M n/a -30.95M -32M -49.53M -46M -36M n/a -56M n/a -51M -2.63M n/a n/a n/a n/a n/a n/a n/a -28.07M -28M
Growth CapEx
-32M n/a -94.07M -8.05M n/a -473.37K n/a n/a -84.82M n/a -93.42M n/a -116.54M -53M -77.68M -54M -25.01M -34M -53.66M -28M n/a n/a
Owner Earnings
243M 122M 310.54M 47.05M 54M 114.47M 96M 114M 195.69M 105M 330.18M 217M 378.04M 198M 344.01M -27M -145.7M -196M 70.19M -75M -135.5M -62M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.