Vision Marine Technologies Inc. logo

Vision Marine Technologies Inc.

VMAR | NASDAQ
Chart Builder DCF Calculator
$6.12
-$0.14 (-2.24%)
Nov 2, 2026, 12:25 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Aug 31, 2025
FY 2024
Aug 31, 2024
FY 2023
Aug 31, 2023
FY 2022
Aug 31, 2022
FY 2021
Aug 31, 2021
FY 2020
Aug 31, 2020
Net Income
-21.65M -14.06M -20.88M -13.11M -15.11M -2.28M
Depreciation & Amortization
763.98K 1.02M 1.06M 955.51K 417.05K 170.18K
Stock-Based Compensation
n/a 395.99K 1.14M 2.7M 7.12M 1.31M
Other Working Capital
-1.12M 2.78M 878.08K -2.34M 396.1K -159.63K
Other Non-Cash Items
11.33M 2M 2.66M 807.43K 729.09K 47.91K
Deferred Income Tax
7.88K -255.46K -280.88K 258.34K 105.59K 21.31K
Change in Working Capital
624.62K -744.4K 2.29M -2.61M -1.51M 289.4K
Operating Cash Flow
-8.93M -11.64M -14.01M -11M -8.25M -434.66K
Capital Expenditures
-227.35K -600.26K -938.8K -1.21M -1.07M -77.97K
Cash Acquisitions
1.87M 1.09M n/a n/a -5.03M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 63.25K 401.78K 243.63K -3.37M 40.31K
Investing Cash Flow
1.54M 615.61K -537.02K -964.5K -9.47M -37.66K
Debt Repayment
-374.58K -697.91K -521.5K -548.56K -884.41K 22.07K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.97M 1.88M 12.44M 176.77K -170K -189.08K
Financial Cash Flow
14.76M 7.73M 12.08M -361.78K 34.57M 1.73M
Net Cash Flow
7.37M -3.3M -2.47M -12.32M 16.85M 1.26M
Free Cash Flow
-9.16M -12.24M -14.95M -12.2M -9.32M -512.62K
Adj. Free Cash Flow
-9.16M -12.64M -16.08M -14.9M -16.45M -1.82M
Maintenance CapEx
n/a -600.26K -938.8K n/a -358.03K -77.97K
Growth CapEx
-227.35K n/a n/a -1.21M -715.05K n/a
Owner Earnings
-8.93M -12.24M -14.95M -11M -8.61M -512.62K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.