Vision Marine Technologies Inc. logo

Vision Marine Technologies Inc.

VMAR | NASDAQ
Chart Builder DCF Calculator
$6.15
-$0.11 (-1.76%)
Nov 2, 2026, 1:06 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
May 31, 2026
Q2 2026
Feb 28, 2026
Q1 2026
Nov 30, 2025
Q4 2025
Aug 31, 2025
Q3 2025
May 31, 2025
Q2 2025
Feb 28, 2025
Q1 2025
Nov 30, 2024
Q4 2024
Aug 31, 2024
Q3 2024
May 31, 2024
Q2 2024
Feb 29, 2024
Q1 2024
Nov 30, 2023
Q4 2023
Aug 31, 2023
Q3 2023
May 31, 2023
Q2 2023
Feb 28, 2023
Q1 2023
Nov 30, 2022
Q4 2022
Aug 31, 2022
Q3 2022
May 31, 2022
Q2 2022
Feb 28, 2022
Q1 2022
Nov 30, 2021
Q4 2021
Aug 31, 2021
Q3 2021
May 31, 2021
Q2 2021
Feb 28, 2021
Q1 2021
Nov 30, 2020
Net Income
-5.71M -1.86M -4.31M -9.31M -9.8M -3.61M -1.59M -3.65M -3.03M -8.41M 1.03M -4.29M -3.1M -6.7M -6.79M -4.05M -1.4M -4.24M -3.43M -3.55M -4.81M -4.87M -1.88M
Depreciation & Amortization
859.1K 1.18M 782.84K 353.99K 197.47K 129.95K 136.12K 217.29K 264.87K 264.44K 275.84K 268.27K 273.44K 252.52K 266.67K 232.83K 240.91K 246.77K 235K 191.81K 77.55K 78.66K 69.04K
Stock-Based Compensation
n/a 354.02K n/a n/a 16.17K 380.86K 138.32K 28.13K 46.27K 247.26K 74.33K 84.09K 628.92K 110.29K 312.88K 153.76K 367.05K 584.37K 1.59M 1.9M 1.82M 3.02M 386.25K
Other Working Capital
-2.95M -166.13K -1.23M -510.83K -152.66K -724.26K -3.24M 2.49M 1.93M -1.89M 35.62K 1.06M 123.84K -22.69K 2.68M 635.62K -96.42K -1.8M -72.48K 127.91K 59.22K 153.28K 55.68K
Other Non-Cash Items
-287.07K -2.17M 396.24K 6.58M 4.33M -1.03M -1.07M 921.94K 731.92K 5.32M -4.97M 1.03M -1.45M 3.15M -65.7K 134.15K -212.36K 773.04K 112.6K 570.71K 10.71K 13.32K 120.93K
Deferred Income Tax
801.96 -9K -3.16K 11.01K -23.89K -9.05K 22.29K 20.69K -170.32K -48.97K -56.86K -71.89K -201.85K -17.14K 10K 205.36K 86.09K -68.58K 35.47K -258.45K -26.38K 403.83K n/a
Change in Working Capital
7.18M 1.02M 4.99M 4.25M -85.23K -1.68M -3.34M 1.96M 975K -3.23M -448.2K 356.28K -320.9K -54.35K 2.31M 1.84M -641.19K -1.75M -2.06M 772.11K -419.05K -1.15M -717.86K
Operating Cash Flow
2.04M -1.49M 1.85M 1.89M -5.37M -5.82M -5.71M -506.41K -1.18M -5.85M -4.1M -2.63M -4.16M -3.26M -3.95M -1.48M -1.56M -4.45M -3.51M -370.62K -3.35M -2.51M -2.02M
Capital Expenditures
137.27K -328.03K -60.78K n/a -381.27K -80.44K -8.61K -84.15K -268.99K -207.93K -39.2K -104.51K -221.55K -268.96K -343.79K -495.4K -148.16K -415.99K -148.58K -359.59K -196.27K -499.12K -18.11K
Cash Acquisitions
-43.59 n/a n/a 1.9M n/a n/a n/a 96.19K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.05K -41.54K 3.83M n/a -112.68K -52.68K -1.81K -12.66K 1.07M -50.52K 50.52K n/a n/a 201.2K 200.58K 197.28K -136 3.93K 42.55K -4.98M -3.4M -461.13K n/a
Investing Cash Flow
119.26K -300.41K 3.76M 1.89M -493.96K -80.44K -8.61K 12.05K 850.69K -258.46K 11.33K -104.51K -221.55K -67.76K -143.2K -298.11K -148.3K -412.06K -106.03K -5.35M -3.6M -499.12K -18.11K
Debt Repayment
-7.35M -5.64M 71.47K -228.1K -219.33K -99.89K -64.43K 114.3K -516.22K -90.87K -205.12K -367.99K -731.72K 672.85K -94.64K -260.13K -192.04K 250.57K -176.84K -317 -48.89K -683.57K 11.12K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-91.14K -74.97K -10.8M -9.99M n/a n/a -102.02K 1.88M n/a 6.55M n/a -18.71K n/a 18.71K n/a n/a n/a -170.11K 176.77K -26.71K n/a n/a n/a
Financial Cash Flow
-5.02M 3.55M -10.73M -3.98M -219.33K 20.26M 6.62M 216.18K -516.22K 6.45M 1.58M 4.56M 1.81M 5.79M -75.93K -250.13K -192.04K 80.46K -69 -163.07K -48.89K -683.57K 35.47M
Net Cash Flow
-3M 1.76M -5.62M -502.25K -6.08M 14.36M 900.45K -278.18K -843.78K 343.1K -2.52M 1.82M -2.58M 2.46M -4.17M -2.03M -1.9M -4.78M -3.61M -5.89M -6.99M -3.69M 33.42M
Free Cash Flow
2.18M -1.81M 1.79M 1.88M -5.75M -5.9M -5.72M -590.56K -1.45M -6.06M -4.14M -2.74M -4.38M -3.53M -4.29M -1.98M -1.71M -4.86M -3.66M -730.21K -3.54M -3.01M -2.04M
Adj. Free Cash Flow
2.18M -2.17M 1.79M 1.88M -5.77M -6.28M -5.86M -618.69K -1.49M -6.31M -4.22M -2.82M -5.01M -3.64M -4.61M -2.13M -2.08M -5.45M -5.25M -2.63M -5.36M -6.02M -2.43M
Maintenance CapEx
-137.27K -328.03K -60.78K n/a -381.27K -80.44K -8.61K -84.15K -169.35K -207.93K -39.2K -104.51K -221.55K -216.93K -238.06K n/a n/a -66.53K n/a n/a -196.27K -499.12K n/a
Growth CapEx
274.54K n/a n/a n/a n/a n/a n/a n/a -99.63K n/a n/a n/a n/a -52.03K -105.73K -495.4K -148.16K -349.46K -148.58K -359.59K n/a n/a -18.11K
Owner Earnings
1.9M -1.81M 1.79M 1.89M -5.75M -5.9M -5.72M -590.56K -1.35M -6.06M -4.14M -2.74M -4.38M -3.48M -4.19M -1.48M -1.56M -4.51M -3.51M -370.62K -3.54M -3.01M -2.02M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.