Vonovia SE logo

Vonovia SE

VONOY | OTC
Chart Builder DCF Calculator
$8.96
+$0.08 (+0.90%)
At close: Oct 30, 2026, 3:59 PM ET
$8.96
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
736.8M 210.5M 580.8M 2.6B 295.8M 515.4M -370.2M -62.9M -746.1M 294.4M -2.62B 321.5M -2.04B -2.09B -2.88B 415.3M 1.83B -29.1M -1.04B 1.19B 2.43B 247M
Depreciation & Amortization
51.2M 35.8M 82.5M 29.7M 367.5M 34.5M 4.4M 45.1M 33.8M 28M 41.4M 73.5M 319.9M 29.9M 143M -132.3M 154.4M 1.11B 3.23B 21.5M 213.1M 21.2M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.1M n/a n/a n/a 6.2M n/a n/a n/a
Other Working Capital
-8.6M -113.6M -113.7M -191.7M 244.9M 172.4M 171M 157.3M -63.8M 67.6M 23.9M -211.1M -84.7M -68.3M 119.4M -133.1M 20.6M -113.5M 184.4M -81.1M 55.5M -107.6M
Other Non-Cash Items
-451.6M 217.9M -195.4M -2.23B -122.4M 82M 950.9M 378.2M 1.28B 97.3M 5.7B 187.4M 2.2B 2.64B 3.47B 299.4M -1.47B -457.6M -1.58B -795.7M -2.31B 139.3M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.62B n/a n/a n/a -252.8M n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-8.6M -113.6M -113.7M -191.7M 244.9M 172.4M 171M 157.3M -63.8M 67.6M 23.9M -211.1M -84.7M -68.3M 119.4M -133.1M 20.6M -113.5M 184.4M -81.1M 55.5M -107.6M
Operating Cash Flow
327.8M 350.6M 354.2M 207.1M 785.8M 804.3M 756.1M 517.7M 507.8M 431.3M 478.1M 371.3M 395M 516.4M 595.4M 449.3M 525.8M 513.8M 797.6M 333.7M 392.7M 299.9M
Capital Expenditures
-105.7M -59.3M 42.1M -238M -90.3M -61.7M -291.1M -88.7M -86.8M -30.4M -9.7M -114.8M -50.1M -542.1M -75.3M -75.2M -57.9M -19.8M 120.5M 2.91B -3.37B -15.6M
Cash Acquisitions
-219.3M 17.5M 14.1M 403.5M -13.8M -400K 63M 3.8M -111.7M 3.7M -1.18B 1.19B 24.8M 576.3M 62.1M 3.5M -2.1M -40.4M -10.63B -6.49B -6.9M 300K
Purchase of Investments
-347.4M -286M -425M -499M -615.5M -863.8M -2.4M -263.9M -224.7M -202.3M -498.3M -335.3M -139M -247.3M -400M -200M -600M -700M 87.1M -1.43B -409.3M -309.6M
Sales Maturities Of Investments
232.9M 164.8M 279.2M 142.6M 256.7M 1.05B 322.2M 451.9M 339M 285.2M 288.3M 98.7M 66.9M 134.5M 1B 200M 700M 499.6M 603.5M 121.7M 146M 213.6M
Other Investing Acitivies
n/a n/a -57.6M -190.9M -273M 354.2M -512.1M 118.4M 129.5M -26.4M -62.7M -1.07B -187.7M 17.5M -571.8M -405M -416.7M 1.92B 54.1M -4.89B -3.63B -107.1M
Investing Cash Flow
-439.5M -163M -89.6M -190.9M -273M 353.8M -420.4M 118.4M 45.3M 56.2M -1.4B -237.9M -285.1M -61.1M 15M -476.7M -316.7M 1.72B -10.49B -4.89B -3.63B -107.1M
Debt Repayment
1.25B -1.62B 130.3M 341.5M 109.5M -504.1M -436.7M 143.6M 383.4M -368.2M -725.2M -679.4M -216.2M -271.7M -501.3M -47.5M -1.3B 110.8M 1.22B 4.68B 3.98B 1.49B
Common Stock Repurchased
2.1M -2.1M 34.3M -34.3M n/a n/a 3.3M n/a -100K -3.2M n/a 678.8M 604.9M n/a 691.2M n/a n/a n/a -1.04B n/a n/a n/a
Dividend Paid
-1.06B n/a n/a n/a -647.2M n/a n/a n/a -506.4M n/a -18.4M -3.3M -388M n/a -22.8M -100K -686.1M -5M -21.6M n/a -489.2M -3.8M
Other Financial Acitivies
-10.3M -13.9M 48.6M -49.1M -482.2M -259.9M -220.4M -160M -373.6M -230.2M -555.6M -855.2M 274M -186M -138M -136.8M -168.3M -244.5M 10.03B 4.48B 3.83B -138.1M
Financial Cash Flow
165.9M -1.64B -18M 1.31B -1.03B -764.3M -686.8M -26.4M -496.6M -409.6M 1.38B -857.9M 274M -460.3M -662.1M -184.4M -2.16B -138.7M 8.96B 4.48B 3.34B 1.35B
Net Cash Flow
52.7M -1.46B 249.5M 1.35B -521.1M 398M -355.1M 554.1M 103.3M 75.4M 420.9M -723.1M 380.1M -5.9M -54.1M -212.7M -1.95B 2.09B -740.5M -80.3M 103.1M 1.54B
Free Cash Flow
222.1M 291.3M 396.3M -30.9M 785.8M 804.3M 756.1M 517.7M 207.1M 400.9M 468.4M 256.5M 344.9M -25.7M 520.1M 374.1M 467.9M 494M 918.1M 3.24B -2.98B 284.3M
Adj. Free Cash Flow
222.1M 291.3M 396.3M -30.9M 785.8M 804.3M 756.1M 517.7M 207.1M 400.9M 468.4M 256.5M 344.9M -25.7M 521.2M 374.1M 467.9M 494M 911.9M 3.24B -2.98B 284.3M
Maintenance CapEx
-51.2M -35.8M 42.1M -238M -44.15M -61.7M -223.9M -62.65M -86.8M n/a -5.65M -107.41M -28.09M -512.53M -53.34M -7.74M -10.86M n/a 162.86M 2.91B -3.37B -13.08M
Growth CapEx
-54.5M -23.5M n/a n/a -46.15M n/a -67.2M -26.05M n/a -30.4M -4.05M -7.39M -22.01M -29.57M -21.96M -67.46M -47.04M -19.8M -42.36M -2.61M -2.93M -2.52M
Owner Earnings
276.6M 314.8M 396.3M -30.9M 741.65M 742.6M 532.2M 455.05M 207.1M 431.3M 472.45M 263.89M 366.91M 3.87M 542.06M 441.56M 514.94M 513.8M 960.46M 3.25B -2.97B 286.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.