Vox Royalty Corp.

VOXR | NASDAQ

Price Alert Chart Builder DCF Calculator

$4.90

-$0.01 (-0.20%)

At close: Nov 5, 2026, 4:00 PM ET

$4.92

+$0.02 (+0.32%)

After-hours: Nov 5, 2026, 5:16 PM ET

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	5.89M	-1.65M	-101.11K	328.18K	-4.13M	-10.23M
Depreciation & Amortization	185K	183.54K	183.54K	183.54K	183.54K	114.71K
Stock-Based Compensation	1.99M	2.14M	1.66M	1.05M	1.41M	4.16M
Other Working Capital	-695K	347.81K	-85.89K	-29.55K	880.96K	-378.9K
Other Non-Cash Items	2.06M	3.52M	3.36M	150.1K	-244.21K	1.9M
Deferred Income Tax	51K	521.18K	1.89M	1.25M	1.74M	2.65M
Change in Working Capital	565K	744.71K	-1.72M	-917.48K	1.81M	-441.79K
Operating Cash Flow	10.74M	5.46M	5.27M	2.05M	768.35K	-1.84M
Capital Expenditures	-17.74M	-3.67M	-5.5M	-4.7M	-9.37M	-4.11M
Cash Acquisitions	n/a	n/a	n/a	n/a	12.69K	-15.22K
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	15.22K
Sales Maturities Of Investments	n/a	511.7K	n/a	1.55M	n/a	411.55K
Other Investing Acitivies	-56.06M	6.38K	162.49K	508.92K	12.69K	-15.22K
Investing Cash Flow	-73.81M	-3.16M	-5.33M	-2.64M	-9.35M	-3.72M
Debt Repayment	6.7M	n/a	n/a	n/a	n/a	n/a
Common Stock Repurchased	n/a	n/a	n/a	-454.21K	-1.78M	-144.51K
Dividend Paid	-2.71M	-2.27M	-2.01M	-445.94K	n/a	n/a
Other Financial Acitivies	-4.81M	-571.77K	-1.09M	-27.55K	-935.33K	-765.64K
Financial Cash Flow	62.43M	-2.87M	5.25M	-395.28K	10.64M	8.84M
Net Cash Flow	-669.39K	-588.49K	5.17M	-890.15K	1.91M	3.12M
Free Cash Flow	-7.01M	1.79M	-224.13K	-2.65M	-8.6M	-5.96M
Adj. Free Cash Flow	-9M	-354.68K	-1.89M	-3.7M	-10.01M	-10.12M
Maintenance CapEx	n/a	-3.67M	n/a	n/a	n/a	n/a
Growth CapEx	-17.74M	n/a	-5.5M	-4.7M	-9.37M	-4.11M
Owner Earnings	10.74M	1.79M	5.27M	2.05M	768.35K	-1.84M