Vox Royalty Corp. logo

Vox Royalty Corp.

VOXR | NASDAQ
Chart Builder DCF Calculator
$4.90
-$0.01 (-0.20%)
At close: Nov 5, 2026, 4:00 PM ET
$4.73
-$0.17 (-3.43%)
After-hours: Nov 5, 2026, 7:15 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
17.04M 24.48M 6.47M 161.67K -387.96K -359.14K -966.49K -107.61K -333.59K -241.39K -417.96K 1.05M -48.44K -681.24K 52.06K 83.94K 432.57K -240.39K -4.32M -1.25M 2.06M -617.42K
Depreciation & Amortization
2.12M 45.94K 47.35K 45.89K 45.89K 45.89K 45.88K 45.89K 778.01K 45.89K 45.88K 45.89K 45.89K 45.89K 45.88K 45.89K 45.89K 45.89K 45.89K 45.89K 45.89K 45.89K
Stock-Based Compensation
1.96M 2.14M 401.4K 335.68K 670.58K 584.33K 381.12K 367.13K 736.39K 655.27K 447.45K 396.06K 138.41K 680.82K 259.19K 403.14K 152.35K 239.66K 501.71K 519.77K 224.93K 164.86K
Other Working Capital
129.66K -280.68K -1.28M 200.63K 47.95K 332.68K -1.18M 558.81K 623.96K 358.22K -266.28K 460.89K 159.12K -439.63K -480.29K 129.77K -603.96K 260.86K 676.31K 13.9K 3.84K 21.96K
Other Non-Cash Items
-17.42M -12M -1.71M 1.67M 1.21M 887.31K 1.5M 622.38K 83.94K 551.34K 1.9M -19.87K 25.58K 1.45M 465.02K 380.29K -965.31K 270.1K 2.7M 829.39K -1.75M -284.82K
Deferred Income Tax
n/a 51.03K -83.67K 138.32K 49.31K -52.96K 429.27K -56.32K 23.56K 150.95K 181.53K 561.95K 540K 604.09K 102.14K 814.85K 424.37K -92.86K n/a n/a n/a n/a
Change in Working Capital
999.42K 395.57K 1.05M -593.04K 170.35K -66.61K -1.27M 1.24M 721.11K 50.1K 186.23K -671.05K 368.36K -1.6M 771.43K -762.01K -299.68K -627.22K 1.49M 1.2M -1.01M 123.27K
Operating Cash Flow
4.7M 15.12M 6.18M 1.76M 1.76M 1.04M 125.4K 2.11M 2.01M 1.21M 2.34M 1.36M 1.07M 500.02K 1.7M 966.11K -209.83K -404.83K 421.72K 1.35M -427.51K -568.22K
Capital Expenditures
-83.76K -340.91K -59.37M -2.65M -11.79M -4 -522.69K -5.5K n/a -31.14K -1.01M -4.49M -6.97K n/a -514.22K -36.58K -4.14M n/a -2.95K -1.02M -4.67M -3.68M
Cash Acquisitions
n/a n/a n/a n/a -14.93K n/a n/a -12.94K n/a n/a n/a 6.97K n/a -52.75K n/a -1.3K 2.5K n/a -2.53K n/a 19.54K n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -5.69K -691.24K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 12.56K 714.69K 831.24K n/a n/a n/a n/a
Other Investing Acitivies
10.56M n/a 55.85M -55.94M 104.55K n/a 522.19K n/a -3.14M 34.26K 84.93K 130.31K n/a n/a -206.59K 1.41M -8.73K n/a n/a n/a n/a n/a
Investing Cash Flow
10.48M -340.91K -3.52M -58.59M -11.71M n/a -502 -18.44K -3.14M 3.11K -921.69K -4.35M -6.97K -52.75K -720.81K 1.38M -4.13M 831.24K -5.48K -1.02M -4.65M -3.68M
Debt Repayment
n/a -6.76M -5M n/a 11.7M -24.1K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -268.35K -120.75K -65.11K -62.44K -1.02M n/a -691.01K
Dividend Paid
-1.03M -848.84K -845.07K -628.76K -628.66K -604.52K -596.22K -573.03K -553.13K -549.84K -536.76K -529.67K -496.4K -447.58K n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
1.09M n/a -885.77K -3.81M -88.64K -80 -64.5K 2.87K -75.06K -433.82K -15.1K -371.24K -701.32K n/a -445.94K n/a 260.52K 244.35K 48.8K -18.12K -152.63K -813.38K
Financial Cash Flow
63.47K -6.95M -6.73M 58.81M 10.98M -630.54K -660.72K -594.27K -628.19K -983.66K -551.86K 188.09K 6.06M -447.58K -445.94K -268.35K 139.77K 179.24K -13.64K -1.04M -152.63K 11.85M
Net Cash Flow
15.23M 7.81M -4.06M 1.97M 1.03M 391.48K -546.9K 1.5M -1.76M 222.35K 883.35K -2.82M 7.11M -8.18K 519.35K 2.12M -4.09M 556.76K 393.2K -637.37K -5.41M 7.57M
Free Cash Flow
4.61M 14.77M -53.18M -886.3K -10.04M 1.04M -397.29K 2.11M 2.01M 1.18M 1.34M -3.13M 1.06M 500.02K 1.18M 929.53K -4.35M -404.83K 418.77K 324.55K -5.1M -4.25M
Adj. Free Cash Flow
2.65M 12.63M -53.58M -1.22M -10.71M 454.48K -778.41K 1.74M 1.27M 525.74K 887.71K -3.53M 924.41K -180.81K 922.31K 526.39K -4.51M -644.49K -82.94K -195.22K -5.32M -4.41M
Maintenance CapEx
-83.76K -45.94K -43.35M n/a -11.79M -4 -522.69K -5.5K n/a -31.14K n/a -3.15M n/a n/a n/a n/a -1.95M n/a n/a n/a n/a n/a
Growth CapEx
n/a -294.97K -16.02M -2.65M n/a n/a n/a n/a n/a n/a -1.01M -1.34M -6.97K n/a -514.22K -36.58K -2.19M n/a -2.95K -1.02M -4.67M -3.68M
Owner Earnings
4.61M 15.07M -37.17M 1.76M -10.04M 1.04M -397.29K 2.11M 2.01M 1.18M 2.34M -1.79M 1.07M 500.02K 1.7M 966.11K -2.16M -404.83K 421.72K 1.35M -427.51K -568.22K

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.