Vera Bradley Inc. logo

Vera Bradley Inc.

VRA | NASDAQ
Chart Builder DCF Calculator
$6.98
-$0.55 (-7.30%)
At close: Nov 5, 2026, 4:00 PM ET
$6.90
-$0.08 (-1.15%)
After-hours: Nov 5, 2026, 6:36 PM ET
Fiscal Quarter
Period Ending
Q2 2027
Aug 1, 2026
Q1 2027
May 2, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Nov 1, 2025
Q2 2026
Aug 2, 2025
Q1 2026
May 3, 2025
Q4 2025
Feb 1, 2025
Q3 2025
Nov 2, 2024
Q2 2025
Aug 3, 2024
Q1 2025
May 4, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 28, 2023
Q2 2024
Jul 29, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 29, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 31, 2021
Q1 2022
May 1, 2021
Net Income
4.5M -4.83M 2.66M -12.37M -4.67M -33.46M -46.97M -12.8M 5.71M -8.12M -1.86M 5.12M 9.25M -4.68M -40.6M 4.83M -36.9M -6.71M 5.65M 6.23M 9.86M -1.52M
Depreciation & Amortization
6.71M 6.72M n/a 6.81M 6.8M 7.52M 7.9M 7.88M 7.16M 7.35M 8.11M 7.77M 7.87M 8.16M 8.56M 8.61M 8.31M 8.22M 8.81M 8.03M 8.09M 7.99M
Stock-Based Compensation
1.65M 1.01M n/a -58K -783K 754K 1.41M 893K 572K 804K 577K 764K 910K 691K 648K 1.15M 901K 543K 511K 1.05M 1.56M 1.81M
Other Working Capital
-3.45M -4.16M 20.08M -3.81M -5.2M -4.5M -802K -3.81M -11.69M -14.93M -5.38M -8.6M 669K -11.58M -1.83M -13.12M 5.51M -5.43M -5.12M -14.21M 5.89M -11.09M
Other Non-Cash Items
213K 40K 7.82M 99K 63K 16.26M 6.65M 2.16M 1K 45K 5.62M 80K -7K 64K 39.93M 39K 30.12M 449K 86K 82K 92K -111K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a 20.47M -192K -333K 409K -1.39M 1.05M 1.08M 1.03M -12.16M -105K -5.3M -123K -407K -156K -133K 369K
Change in Working Capital
9.89M -8.19M 30.19M 1.51M -6.81M -8.97M 32.2M -20.55M -11.71M -15.04M 15.88M -9.7M 5.63M -14.01M 26.97M -24.16M -13.17M -13.46M 6M -12.5M 7.06M -18.58M
Operating Cash Flow
22.97M -5.25M 40.67M -4M -5.4M -17.9M 21.66M -22.61M 1.4M -14.55M 26.94M 5.08M 24.73M -8.76M 23.34M -9.64M -16.04M -11.08M 20.65M 2.72M 26.53M -10.04M
Capital Expenditures
-705K -333K -225K -452K -742K -1.87M -4.32M -2.4M -2.79M -863K -1.22M -819K -909K -818K -1.27M -2.58M -2.65M -1.75M -1.46M -1.75M -1.78M -503K
Cash Acquisitions
n/a n/a 717K n/a 134K 903K n/a n/a n/a n/a n/a n/a n/a -10M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 475K 250K 565K n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 45K
Investing Cash Flow
-705K -333K 492K -452K -608K -968K -4.32M -2.4M -2.79M -863K -1.22M -819K -909K -10.82M -1.27M -2.58M -2.65M -1.75M -981K -1.5M -1.21M -458K
Debt Repayment
n/a n/a -33.34M n/a 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a -585K -5.29M -9.55M -6.35M -292K -485K -683K -732K -784K -801K -6.44M -10.04M -5.74M -2M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-518K -412K -16K -17K -29K -171K -59K -229K -107K -356K -384K -30K n/a -942K n/a -20K -467K -1.56M -256K -186K -929K -2.3M
Financial Cash Flow
-518K -412K -33.35M -17K 9.97M -171K -644K -5.52M -9.65M -6.7M -676K -515K -683K -1.67M -784K -821K -6.91M -11.59M -6M -2.19M -929K -2.3M
Net Cash Flow
21.74M -6.01M 7.78M -4.46M 3.9M -19.09M 16.66M -30.44M -11.05M -22.11M 25.04M 3.74M 23.18M -21.26M 21.36M -13.08M -25.67M -24.45M 13.65M -969K 24.38M -12.8M
Free Cash Flow
22.27M -5.58M 40.44M -4.46M -6.14M -19.77M 17.33M -25.01M -1.39M -15.41M 25.71M 4.26M 23.82M -9.57M 22.07M -12.22M -18.68M -12.83M 19.19M 972K 24.75M -10.54M
Adj. Free Cash Flow
20.61M -6.59M 40.44M -4.4M -5.36M -20.53M 15.93M -25.9M -1.96M -16.22M 25.13M 3.5M 22.91M -10.26M 21.42M -13.37M -19.58M -13.37M 18.68M -75K 23.19M -12.36M
Maintenance CapEx
-705K -333K -225K -452K -742K -1.87M -4.32M -2.4M -2.79M -863K -1.22M -819K -909K -818K -1.27M -2.58M -2.65M -1.75M n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.46M -1.75M -1.78M -503K
Owner Earnings
22.27M -5.58M 40.44M -4.46M -6.14M -19.77M 17.33M -25.01M -1.39M -15.41M 25.71M 4.26M 23.82M -9.57M 22.07M -12.22M -18.68M -12.83M 20.65M 2.72M 26.53M -10.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.