Vera Bradley Inc. logo

Vera Bradley Inc.

VRA | NASDAQ
Chart Builder DCF Calculator
$6.98
-$0.55 (-7.30%)
At close: Nov 5, 2026, 4:00 PM ET
$6.90
-$0.08 (-1.15%)
After-hours: Nov 5, 2026, 6:36 PM ET
TTM
Period Ending
Q2 2027
Aug 1, 2026
Q1 2027
May 2, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Nov 1, 2025
Q2 2026
Aug 2, 2025
Q1 2026
May 3, 2025
Q4 2025
Feb 1, 2025
Q3 2025
Nov 2, 2024
Q2 2025
Aug 3, 2024
Q1 2025
May 4, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 28, 2023
Q2 2024
Jul 29, 2023
Q1 2024
Apr 29, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 29, 2022
Q2 2023
Jul 30, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 30, 2021
Q2 2022
Jul 31, 2021
Q1 2022
May 1, 2021
Net Income
-10.03M -19.21M -47.84M -97.47M -97.91M -87.53M -62.19M -17.07M 848K 4.4M 7.84M -30.91M -31.2M -77.35M -79.38M -33.13M -31.73M 15.03M 20.22M 23.49M 26.24M 24.71M
Depreciation & Amortization
20.24M 20.34M 21.13M 29.03M 30.1M 30.46M 30.3M 30.5M 30.39M 31.1M 31.91M 32.36M 33.2M 33.64M 33.7M 33.95M 33.36M 33.15M 32.91M 33.88M 35.76M 39.25M
Stock-Based Compensation
2.6M 164K -87K 1.32M 2.27M 3.63M 3.68M 2.85M 2.72M 3.06M 2.94M 3.01M 3.4M 3.39M 3.24M 3.1M 3M 3.66M 4.93M 6.58M 7.71M 7.41M
Other Working Capital
8.66M 6.91M 6.56M -14.32M -14.31M -20.8M -31.23M -35.81M -40.61M -28.25M -24.89M -21.34M -25.85M -21.01M -14.87M -18.15M -19.24M -18.86M -24.52M -35.09M -28.22M -23.8M
Other Non-Cash Items
8.17M 8.02M 24.25M 23.07M 25.14M 25.08M 8.86M 7.83M 5.75M 5.74M 5.76M 40.06M 40.02M 70.15M 70.54M 30.7M 30.74M 709K 149K 3.5M 3.35M 4.38M
Deferred Income Tax
n/a n/a n/a 20.47M 20.28M 19.95M 20.36M -1.51M -265K 1.14M 1.76M -9.01M -10.16M -16.54M -17.69M -5.93M -5.98M -819K -327K 1.52M 2.6M 3.76M
Change in Working Capital
33.4M 16.7M 15.92M 17.93M -4.13M -9.04M -15.1M -31.42M -20.57M -3.24M -2.21M 8.88M -5.59M -24.38M -23.83M -44.8M -33.13M -12.9M -18.02M -30.69M -38.4M -44.09M
Operating Cash Flow
54.38M 26.02M 13.37M -5.65M -24.25M -17.46M -14.1M -8.82M 18.87M 42.2M 47.99M 44.4M 29.67M -11.09M -13.42M -16.11M -3.74M 38.82M 39.86M 38.28M 37.27M 35.41M
Capital Expenditures
-1.72M -1.75M -3.29M -7.39M -9.34M -11.38M -10.37M -7.27M -5.69M -3.82M -3.77M -3.82M -5.58M -7.31M -8.24M -8.42M -7.6M -6.73M -5.49M -4.6M -3.75M -4.01M
Cash Acquisitions
717K 851K 1.75M 1.04M 1.04M 903K n/a n/a n/a n/a -10M -10M -10M -10M n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 475K 725K 1.29M 1.29M 1.07M 815K 1.49M
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 45K 45K 45K 45K
Investing Cash Flow
-998K -901K -1.54M -6.35M -8.3M -10.48M -10.37M -7.27M -5.69M -3.82M -13.77M -13.82M -15.58M -17.31M -8.24M -7.95M -6.87M -5.44M -4.15M -3.49M -2.89M -2.47M
Debt Repayment
-33.34M -23.34M -23.34M 10M 10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -30M -30M -60M
Common Stock Repurchased
n/a n/a n/a -585K -5.87M -15.42M -21.76M -21.47M -16.67M -7.81M -2.19M -2.68M -3M -8.76M -18.06M -23.02M -24.22M -17.78M -7.74M -2M n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-963K -474K -233K -276K -488K -566K -751K -1.08M -877K -770K -1.36M -972K -962K -1.43M -2.04M -2.3M -2.47M -2.93M -3.67M -3.76M -4.19M -3.86M
Financial Cash Flow
-34.3M -23.81M -23.57M 9.14M 3.64M -15.98M -22.52M -22.55M -17.55M -8.58M -3.55M -3.66M -3.96M -10.19M -20.11M -25.32M -26.68M -20.7M -11.41M -35.76M -34.19M -63.86M
Net Cash Flow
19.07M 1.23M -11.85M -2.98M -28.96M -43.91M -46.94M -38.56M -4.38M 29.86M 30.71M 27.03M 10.2M -38.65M -41.84M -49.55M -37.43M 12.62M 24.26M -981K 185K -30.92M
Free Cash Flow
52.67M 24.27M 10.08M -13.03M -33.59M -28.84M -24.48M -16.1M 13.18M 38.38M 44.22M 40.58M 24.1M -18.41M -21.66M -24.53M -11.34M 32.09M 34.37M 33.69M 33.51M 31.4M
Adj. Free Cash Flow
50.07M 24.1M 10.16M -14.35M -35.86M -32.46M -28.15M -18.94M 10.46M 35.33M 41.28M 37.57M 20.7M -21.8M -24.9M -27.64M -14.35M 28.43M 29.44M 27.1M 25.8M 23.99M
Maintenance CapEx
-1.72M -1.75M -3.29M -7.39M -9.34M -11.38M -10.37M -7.27M -5.69M -3.82M -3.77M -3.82M -5.58M -7.31M -8.24M -6.97M -4.39M -1.75M n/a -565K -1.47M -1.47M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.46M -3.21M -4.99M -5.49M -4.03M -2.28M -2.54M
Owner Earnings
52.67M 24.27M 10.08M -13.03M -33.59M -28.84M -24.48M -16.1M 13.18M 38.38M 44.22M 40.58M 24.1M -18.41M -21.66M -23.08M -8.14M 37.07M 39.86M 37.72M 35.8M 33.94M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.