Ventas Inc. logo

Ventas Inc.

VTR | NYSE
Chart Builder DCF Calculator
$86.84
+$2.04 (+2.41%)
Nov 2, 2026, 3:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
251.38M 81.15M -40.97M -47.45M 49.01M 439.15M
Depreciation & Amortization
1.38B 1.17B 1.17B 1.09B 978M 955.96M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-31.61M -90.16M -47.19M -47.98M -60.49M -67.96M
Other Non-Cash Items
475K 45.89M 123.25M 146.71M 60.72M -66.76M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
49.43M 43.81M -53.6M -40.79M -43.77M 121.83M
Operating Cash Flow
1.68B 1.34B 1.19B 1.15B 1.04B 1.45B
Capital Expenditures
-363.86M -281.61M -259.42M -222.13M -185.28M -148.23M
Cash Acquisitions
-1.98M -7.36M 31.75M 5.2M -22.49M -6.93M
Purchase of Investments
-2.63B -2.44B -523.33M -792.92M -1.75B -861.05M
Sales Maturities Of Investments
261.98M 335.96M 494.22M 113.82M 1.19B 1.16B
Other Investing Acitivies
5.01M 3.54M 17.58M 13.7M 1.29M 207K
Investing Cash Flow
-2.73B -2.39B -239.2M -882.33M -764.48M 147.37M
Debt Repayment
-670.52M 249.13M 97.75M 468.8M -447.96M -409.01M
Common Stock Repurchased
n/a n/a n/a -1.49M -96K -575K
Dividend Paid
-860.06M -740.33M -723.56M -720.32M -686.89M -928.81M
Other Financial Acitivies
-45.94M -44.73M -47.13M -44.82M -26.64M -25.17M
Financial Cash Flow
875.73M 1.45B -563.88M -289.13M -535.97M -1.29B
Net Cash Flow
-171.1M 393.77M 392.72M -25.85M -255.04M 305.54M
Free Cash Flow
1.32B 1.06B 935.13M 926.34M 858.69M 1.3B
Adj. Free Cash Flow
1.32B 1.06B 935.13M 926.34M 858.69M 1.3B
Maintenance CapEx
-363.86M -281.61M -259.42M -222.13M -185.28M -148.23M
Growth CapEx
n/a n/a n/a n/a n/a n/a
Owner Earnings
1.32B 1.06B 935.13M 926.34M 858.69M 1.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.