Ventas Inc. logo

Ventas Inc.

VTR | NYSE
Chart Builder DCF Calculator
$86.73
+$1.93 (+2.28%)
At close: Nov 2, 2026, 3:59 PM ET
$86.10
+$1.27 (+1.50%)
Pre-market: Nov 2, 2026, 6:49 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
268.75M 267.52M 263.56M 251.38M 238.01M 191.21M 142.33M 81.15M -66.5M -156.87M -72.8M -40.97M 4.83M 77.21M -68.66M -47.45M -43.28M 16.14M 144.95M 49.01M 200.31M 152.38M -91.18M
Depreciation & Amortization
1.56B 1.47B 1.37B 1.28B 1.23B 1.19B 1.17B 1.18B 2.06B 2.07B 2.07B 2.04B 1.97B 1.94B 1.92B 1.91B 1.09B 1.06B 1.02B 978M 943.11M 946.78M 954.97M
Stock-Based Compensation
36.08M 30.15M 24.84M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
13.47M -57.34M -49.78M -31.61M -9.41M -41.29M -70.78M -90.16M -121.45M -37.57M -33.05M -47.19M -33.34M -34.22M -50.5M -47.98M -55.23M -63.77M -66.54M -60.49M -58.22M -93.94M -56.49M
Other Non-Cash Items
114.52M 64.81M 64.13M 96.58M 35.48M 55.76M 54.8M 33.19M -748.33M -630.95M -741.36M -754.69M -745.98M -849.21M -670.57M -671.91M 151.29M 94.27M -38.34M 60.72M -34.21M 5.34M 364.08M
Deferred Income Tax
-72.16M -48.26M -19.24M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
35.23M 52.09M 54.51M 49.43M 49.53M 95.6M 23.85M 43.81M -2.87M -36M -32.75M -53.6M -44.07M -46.8M -64.16M -40.79M -52.17M -72.51M -42.8M -43.77M -35.29M 154.52M 145.44M
Operating Cash Flow
1.95B 1.84B 1.75B 1.68B 1.55B 1.53B 1.39B 1.34B 1.24B 1.24B 1.22B 1.19B 1.18B 1.12B 1.12B 1.15B 1.15B 1.09B 1.08B 1.04B 1.07B 1.26B 1.37B
Capital Expenditures
-137.71M -229.89M -1.28B -363.86M -313.73M -293.68M -291.13M -281.61M -293.08M -285.05M -265.22M -259.42M -227.74M -227.4M -228.98M -222.13M -220.73M -202.16M -192.33M -185.28M -173.14M -168.84M -151.12M
Cash Acquisitions
n/a -2.06M -2.06M -1.98M -1.92M 139K -10.82M -7.36M 1.64M 4.84M 32.42M 31.75M 28.01M 24.82M 8.22M 5.2M -11.16M -22.65M -22.65M -22.49M -19.51M -7.24M -7.08M
Purchase of Investments
-420.56M -1.52B -1.79B -2.63B -3.72B -3.02B -3.15B -2.44B -1.12B -843.69M -555.41M -523.33M -514.03M -495.06M -487.79M -792.92M -953.17M -2.06B -2.06B -1.75B -1.77B -727.72M -777.86M
Sales Maturities Of Investments
93.78M 105.11M 299.73M 261.98M 222.27M 254.15M 311.8M 335.96M 514.72M 574.61M 443.73M 494.22M 362.03M 265.44M 198.29M 113.82M 401.7M 1.04B 1.17B 1.19B 1.17B 581.11M 463.31M
Other Investing Acitivies
-4.31B -3.01B -145.82M 5.01M 2.96M 1.36M 1.85M 3.54M 6.65M 11.02M 17.65M 17.58M 18.17M 15.18M 12M 13.7M 10.77M 8.81M 4.67M 1.29M 675K 555K 171K
Investing Cash Flow
-4.78B -4.66B -2.91B -2.73B -3.81B -3.06B -3.14B -2.39B -885.07M -538.27M -326.84M -239.2M -333.56M -417.02M -498.27M -882.33M -772.59M -1.23B -1.1B -764.48M -786.03M -322.13M -472.57M
Debt Repayment
-125.58M -550M -295.99M -665.59M -1.04B -158.12M -700.84M 249.13M 244.83M -104.65M 190.44M 97.75M 565.9M 550.71M 614.62M 933.52M 379.21M 157.39M 114.57M -447.96M -673.7M -1.08B -2.83B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.49M -1.49M -1.49M -1.49M -96K -96K -96K -96K n/a -5K -5K
Dividend Paid
-1.2B -929.21M -892.83M -860.06M -823.33M -791.15M -756.5M -740.33M -732.69M -727.02M -724.99M -723.56M -722.35M -721.92M -721.72M -720.32M -720.12M -709.15M -698.15M -686.89M -675.42M -674.36M -801.27M
Other Financial Acitivies
1.24B -70.52M -65.42M -51.07M -45.24M -50.37M -48.62M -44.73M -48.88M -36.95M -46.75M -47.13M -505.07M -525.66M -515.67M -509.54M -42.93M -26.12M -27.94M -26.64M -26.87M -27.04M -25.69M
Financial Cash Flow
2.82B 2.38B 1.11B 875.73M 1.33B 1.59B 1.3B 1.45B 321.93M -295.93M -397.62M -563.88M -553.66M -672.27M -619.63M -289.13M -372.65M 37.32M 6.63M -535.97M -722.42M -1.7B -3.58B
Net Cash Flow
-12.01M -452.03M -43.76M -171.1M -923.15M 61.47M -442.45M 393.77M 673.95M 404.94M 493.13M 392.72M 296.11M 34.32M -4.17M -25.85M -884K -98.74M -10.77M -255.04M -431.97M -754.37M -2.68B
Free Cash Flow
1.81B 1.61B 477.43M 1.32B 1.24B 1.24B 1.1B 1.06B 944.54M 957.17M 952.95M 935.13M 954.97M 897.44M 887.76M 926.34M 926.3M 891.23M 888.59M 858.69M 900.79M 1.09B 1.22B
Adj. Free Cash Flow
1.77B 1.58B 452.59M 1.32B 1.24B 1.24B 1.1B 1.06B 944.54M 957.17M 952.95M 935.13M 954.97M 897.44M 887.76M 926.34M 926.3M 891.23M 888.59M 858.69M 900.79M 1.09B 1.22B
Maintenance CapEx
-935.71M -1.03B -687.43M -363.86M -313.73M -293.68M -291.13M -281.61M -293.08M -285.05M -265.22M -259.42M -227.74M -227.4M -228.98M -222.13M -220.73M -202.16M -192.33M -185.28M -173.14M -168.84M -151.12M
Growth CapEx
798M 798M -589.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
1.01B 807.22M 1.07B 1.32B 1.24B 1.24B 1.1B 1.06B 944.54M 957.17M 952.95M 935.13M 954.97M 897.44M 887.76M 926.34M 926.3M 891.23M 888.59M 858.69M 900.79M 1.09B 1.22B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.