Western Alliance Bancorporation logo

Western Alliance Bancorporation

WAL-PA | NYSE
Chart Builder DCF Calculator
$24.47
+$0.11 (+0.45%)
Nov 2, 2026, 10:11 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
990.6M 787.7M 722.4M 1.06B 899.2M 506.6M
Depreciation & Amortization
130.1M 118.5M 86.5M 74.6M 50M 34.6M
Stock-Based Compensation
51.4M 47.7M 34.3M 39.8M 35.1M 28.7M
Other Working Capital
-279M 234.9M 114.7M -38.7M -157.6M -15M
Other Non-Cash Items
-3.44B -3.94B -1.26B 1.18B -3.52B 140.4M
Deferred Income Tax
-130.3M 12.4M -24.9M -68.6M 42M -25.1M
Change in Working Capital
-279M 234.9M 114.7M -38.7M -157.6M -15M
Operating Cash Flow
-2.68B -2.74B -328.6M 2.25B -2.65B 670.2M
Capital Expenditures
-114.3M -83.8M -114.3M -141M -69.4M -26.8M
Cash Acquisitions
-14.2M n/a n/a -50M -1.02B n/a
Purchase of Investments
-18.1B -17.06B -15.59B -3.06B -4.01B -3.32B
Sales Maturities Of Investments
12.86B 14.88B 11.64B 902.8M 1.88B 1.7B
Other Investing Acitivies
-4.59B -3.71B 1.91B -10.78B -11.48B -5.89B
Investing Cash Flow
-9.96B -5.97B -2.16B -13.13B -14.71B -7.54B
Debt Repayment
1.31B 411.9M 1.53B 5.41B -1.16B 151.2M
Common Stock Repurchased
-69M n/a n/a n/a n/a -71.6M
Dividend Paid
-184.8M -176.8M -171.5M -166.2M -127.6M -101.3M
Other Financial Acitivies
10.79B 10.99B 1.67B 6.01B 15.67B 9.13B
Financial Cash Flow
12.13B 11.23B 3.02B 11.41B 15.21B 9.1B
Net Cash Flow
-506.8M 2.52B 532.7M 527M -2.16B 2.24B
Free Cash Flow
-2.79B -2.83B -442.9M 2.1B -2.72B 643.4M
Adj. Free Cash Flow
-2.84B -2.87B -477.2M 2.06B -2.76B 614.7M
Maintenance CapEx
-82.58M n/a n/a n/a n/a -19.25M
Growth CapEx
-31.72M -83.8M -114.3M -141M -69.4M -7.55M
Owner Earnings
-2.76B -2.74B -328.6M 2.25B -2.65B 650.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.