Western Alliance Bancorporation logo

Western Alliance Bancorporation

WAL-PA | NYSE
Chart Builder DCF Calculator
$24.47
+$0.11 (+0.45%)
Nov 2, 2026, 11:00 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
268.8M 189.2M 286.1M 253.4M 237.8M 199.1M 216.9M 199.8M 193.6M 177.4M 147.9M 216.6M 215.7M 142.2M 293M 264M 260.2M 240.1M 246M 236.9M 223.8M 192.5M
Depreciation & Amortization
35.3M 34.6M 33.3M 33.5M 32.3M 31M 35.9M 28.4M 27.4M 26.8M 25M 15.7M 23.3M 22.5M 22.1M 18.9M 17.1M 16.5M 12.9M 15.4M 12.7M 9M
Stock-Based Compensation
13.1M 9M -39.3M 12.8M 11.1M 15.4M 10.7M -25.6M 12.5M 13.1M 8.9M 8.9M 10.5M 6.1M 9.5M 9.4M 11.1M 9.8M 9.5M 8.1M 9.5M 8M
Other Working Capital
-171.5M -1.45B 995.7M -237.4M -470.6M -424.5M 722.8M -246.6M -340M 98.7M 19.8M 200.6M -42.3M -63.4M 5.1M 15.3M -19.7M -39.4M -136.2M 8.4M 60.1M -89.9M
Other Non-Cash Items
-485.5M 728.8M -1.45B -607M -175.7M -1.42B -1.63B -990.2M -660.4M -625.2M 132.7M -1B -648.4M 255.4M 581M 124.7M 114.4M 360.8M 484.4M -2.45B -1.53B -24.6M
Deferred Income Tax
-16.3M -21M 99.6M -52.7M 7.4M -54.3M 22.4M -33.8M 21.1M 2.7M 6.9M -10.2M -16.1M -5.5M -116.3M 58.6M -46M 35.1M -1.6M 33.3M 5.2M 5.1M
Change in Working Capital
-171.5M -1.45B 995.7M -237.4M -470.6M -424.5M 722.8M -246.6M -340M 98.7M 19.8M 200.6M -42.3M -63.4M 5.1M 15.3M -19.7M -39.4M -136.2M 8.4M 60.1M -89.9M
Operating Cash Flow
-356.1M -507.2M -69.8M -597.4M -357.7M -1.65B -621.7M -1.07B -745.8M -306.5M 341.2M -569.7M -457.4M 357.3M 794.4M 490.9M 337.1M 622.9M 615M -2.15B -1.22B 100.1M
Capital Expenditures
-19.3M -24.2M -48.4M -28.2M -21.1M -16.6M -26.7M -22.1M -16.2M -18.8M -27.3M -26.2M -32.3M -28.5M -56.8M -36.8M -21.2M -26.2M -37.6M -18.2M -3.2M -10.4M
Cash Acquisitions
n/a n/a -7.1M -7.1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -50M -11M n/a -1.01B n/a
Purchase of Investments
-1.99B -7.14B -4.32B -3.96B -7.05B -2.78B -2.61B -3.57B -4.9B -5.98B -8.46B -1.81B -4.17B -1.15B 11.53B -283.8M -1.61B -961.9M 8.1B -8.7B -486.4M -2.93B
Sales Maturities Of Investments
1.63B 7.26B 2.65B 3.98B 4.08B 2.16B 3.57B 4.76B 3.83B 2.69B 7.24B 683.3M 3.22B 498.1M 183.1M 156.3M 185.3M 378.1M 497.5M 410.7M 475.4M 495.3M
Other Investing Acitivies
-1.69B -550.4M -2.08B -585.9M -967.4M -960.1M -341.1M -1.56B -1.43B -363.4M -637.1M 509.4M 2.7B -668.3M -11.16B -3.76B -5.65B -1.94B -12.59B 3.86B -1.14B -1.61B
Investing Cash Flow
-2.08B -457.9M -3.8B -602.8M -3.96B -1.59B 587.2M -394.9M -2.51B -3.65B -1.88B -645.6M 1.71B -1.35B 490.9M -3.93B -7.1B -2.6B -4.04B -4.45B -2.16B -4.06B
Debt Repayment
-401.8M 487.5M 1.91B -1.89B 2.08B -786.3M 3.29B -6.6M -7.1M -5.4M -901.3M 1.35B -274.2M -257.3M 87M 1.28B 4.52B -524M 477.9M 496.1M 592.4M -100K
Common Stock Repurchased
-2.3M -50.3M -57.5M -10.6M -900K n/a n/a -1.1M 200K -7.8M n/a n/a -200K -10.7M -100K n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-41.9M -56.4M -49.4M -45M -45.4M -45M -45M -43.9M -44M -43.9M -43.7M -42.6M -42.6M -42.6M -42.4M -42.2M -41.1M -40.5M -40M -36.5M -25.8M -25.3M
Other Financial Acitivies
261.9M 5.54B -90M 6.13B 1.78B 2.97B -1.71B 29.1M 3.84B 5.99B 562.9M 1.25B -2.43B 3.9B -1.9B 1.88B 1.57B 4.53B 2.33B 3.36B 799.2M 6.45B
Financial Cash Flow
-184.1M 5.92B 1.71B 4.18B 3.81B 2.43B 1.54B -22.5M 3.79B 5.93B -382M 2.56B -2.74B 3.59B -1.85B 3.16B 6.04B 4.06B 3.03B 4.11B 1.44B 6.63B
Net Cash Flow
-2.62B 4.96B -2.16B 2.99B -512.1M -816.8M 1.5B -1.49B 527.6M 1.97B -1.92B 1.34B -1.49B 2.6B -566.1M -276.3M -716.5M 2.09B -401.5M -2.48B -1.95B 2.67B
Free Cash Flow
-375.4M -531.4M -118.2M -625.6M -378.8M -1.67B -648.4M -1.09B -762M -325.3M 313.9M -595.9M -489.7M 328.8M 737.6M 454.1M 315.9M 596.7M 577.4M -2.16B -1.23B 89.7M
Adj. Free Cash Flow
-388.5M -540.4M -78.9M -638.4M -389.9M -1.69B -659.1M -1.06B -774.5M -338.4M 305M -604.8M -500.2M 322.7M 728.1M 444.7M 304.8M 586.9M 567.9M -2.17B -1.24B 81.7M
Maintenance CapEx
-19.3M -24.2M -34.15M -17.08M -16.64M -12.11M -5.04M -2.08M n/a n/a -2.04M n/a n/a n/a -4.82M -4.46M -938.3K n/a -3.02M n/a n/a -3.92M
Growth CapEx
n/a n/a -14.25M -11.12M -4.46M -4.49M -21.66M -20.02M -16.2M -18.8M -25.26M -26.2M -32.3M -28.5M -51.98M -32.34M -20.26M -26.2M -34.58M -18.2M -3.2M -6.48M
Owner Earnings
-375.4M -531.4M -103.95M -614.48M -374.34M -1.67B -626.74M -1.07B -745.8M -306.5M 339.16M -569.7M -457.4M 357.3M 789.58M 486.44M 336.16M 622.9M 611.98M -2.15B -1.22B 96.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.