Waystar Holding Corp. logo

Waystar Holding Corp.

WAY | NASDAQ
Chart Builder DCF Calculator
$28.97
+$0.97 (+3.46%)
Nov 2, 2026, 12:49 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
Revenue
1.1B 943.55M 791.01M 704.87M 578.57M
Cost of Revenue
348.16M 315.73M 249.77M 214.89M 151.77M
Gross Profit
751.12M 627.82M 541.24M 489.98M 426.8M
Operating Income
249.31M 123.73M 142.08M 89.45M 60.32M
Interest Income
n/a n/a n/a n/a n/a
Pretax Income
171.76M -22.55M -63.83M -65.88M -66.7M
Net Income
112.09M -19.13M -51.33M -51.46M -47.12M
Selling & General & Admin
306.64M 268.69M 187.36M 184.56M 162.09M
Research & Development
54.62M 48.78M 35.33M 32.81M 28.34M
Other Expenses
140.55M 186.63M 176.47M 183.17M 176.06M
Operating Expenses
501.81M 504.09M 399.16M 400.53M 366.48M
Interest Expense
77.54M 146.27M 205.92M 155.33M 127.01M
Selling & Marketing Expenses
178.02M 156.94M 124.44M 111.47M 96.55M
Cost & Expenses
849.97M 819.82M 648.93M 615.42M 518.25M
Income Tax Expense
59.67M -3.42M -12.5M -14.42M -19.58M
Shares Outstanding (Basic)
177.93M 149.92M 166.66M 166.66M 166.66M
Shares Outstanding (Diluted)
184.78M 149.92M 166.66M 166.66M 166.66M
EPS (Basic)
0.63 -0.13 -0.31 -0.31 -0.28
EPS (Diluted)
0.61 -0.13 -0.31 -0.31 -0.28
EBITDA
389.85M 310.36M 318.55M 272.62M 236.37M
EBIT
249.31M 123.73M 142.08M 89.45M 60.32M
Depreciation & Amortization
140.55M 186.63M 176.47M 183.17M 176.06M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.