Waystar Holding Corp. logo

Waystar Holding Corp.

WAY | NASDAQ
Chart Builder DCF Calculator
$29.00
+$1.00 (+3.57%)
Nov 2, 2026, 11:38 AM ET · Market open

Market Data

Market Cap
$5.56B
Enterprise Value
$6.66B
Beta
0.07
Average Volume
2.46M
Shares Outstanding (Diluted)
194.51M
Shares Change YoY
7.11%
Institutional Ownership
N/A
Exchange
NASDAQ
ISIN
US9467841055

Price Performance

Price Change 1M
16.9%
Price Change 3M
28.0%
Price Change 6M
38.9%
Price Change YTD
-11.4%
Price Change 1Y
-21.7%
Price Change 3Y
N/A
Price Change 5Y
N/A
1M CAGR (ann.)
9.1%
1Y CAGR (ann.)
-29.3%
5Y CAGR (ann.)
N/A
All-Time CAGR
13.4%

Valuation

PE Ratio
40.00
Forward PE
15.58
PEG Ratio
0.88
Forward PEG
2.68
PS Ratio
4.45
Forward PS
3.80
PB Ratio
1.35
P/FCF Ratio
21.80
P/Adj. FCF Ratio
27.22
P/OCF Ratio
18.30
EV/Sales
5.52
EV/EBIT
24.15
EV/EBITDA
15.40
EV/FCF
27.04
Earnings Yield
2.5%
FCF Yield
4.6%
Adj. FCF Yield
3.7%

Financial Health

Net Debt
$1.28B
Total Debt
$1.48B
Cash & Short-Term Investments
$191.6M
Total Assets
$5.87B
Current Ratio
1.85
Quick Ratio
1.85
Debt / Equity Ratio
0.37
Debt / EBITDA
3.43
Debt / FCF
6.02
OCF / Debt
0.20
Interest Coverage
3.42
Altman Z-Score
2.11
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
69.1%
Operating Profit Margin
22.9%
EBITDA Margin
35.9%
Net Profit Margin
11.2%
FCF Margin
20.4%
Adj. FCF Margin
16.4%
SBC / Revenue
4.1%
SBC Impact (per share)
-19.9%

Returns

Return on Assets
2.3%
Return on Equity
3.6%
Return on Invested Capital
3.4%
Return on Capital Employed
4.9%
Return on Tangible Assets
21.4%

Historical Growth (CAGR)

Revenue CAGR 3Y
17.3%
Revenue CAGR 5Y
35.1%
Revenue CAGR 10Y
N/A
EPS CAGR 3Y
231.1%
EPS CAGR 5Y
766.7%
EPS CAGR 10Y
N/A
FCF CAGR 3Y
59.9%
FCF CAGR 5Y
N/A
FCF CAGR 10Y
N/A

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
16
EPS Growth Next 3Y
50.6%
Revenue Growth Next 3Y
12.4%
Earnings Date
Nov 2, 2026
EPS Estimate (next Q)
$0.41
EPS Growth Est (next Q)
10.1%
Revenue Est (next Q)
$323.43M
Revenue Growth Est (next Q)
20.4%

Fair Value Estimates

Graham Number
$18.09
Graham Upside
-35.4%
Lynch Fair Value
$17.50
Lynch Upside
-37.5%
Price Target
$33.00
Price Target Upside
17.9%

Cash Flow

Operating Cash Flow
$292.99M
Free Cash Flow
$246.26M
Adj. Free Cash Flow
$197.22M
FCF Per Share
$1.28
OCF Per Share
$1.53
OCF/S Ratio
24.3%

Income Statement

Revenue
$1.21B
Gross Profit
$833.24M
Operating Income
$275.76M
EBITDA
$432.42M
Net Income
$134.79M
EPS (Diluted)
$0.70
Revenue / Employee
$709.26K
Profit / Employee
$79.29K
Employees
1,700

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.