WESCO International Inc. logo

WESCO International Inc.

WCC | NYSE
Chart Builder DCF Calculator
$338.44
-$4.67 (-1.36%)
Nov 2, 2026, 11:43 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
268.5M 209.6M 154.1M 160.9M 188.5M 174.8M 118.3M 165.4M 204.3M 232.1M 115.8M 142.5M 234M 192.4M 197.1M 219.13M 240.21M 221.1M 181.63M 167.77M 120.2M 119.28M 59.15M
Depreciation & Amortization
52.6M 51.1M 50.7M 82M 49.1M 48.3M 48.4M 45.6M 46M 46.1M 45.5M 44.9M 45.1M 46.9M 44.4M 43.45M 42.8M 45.8M 47M 53.91M 56.73M 46.7M 41.21M
Stock-Based Compensation
n/a 19.1M 16.1M 11.2M 10.7M 8.4M 10.2M 9.3M 6.8M 2.7M 10.1M 13.4M 10.8M 12.2M 11.7M 11.9M 9.7M 15.8M 8.9M 8.04M 9.61M 7.23M 5.95M
Other Working Capital
157.3M 105.9M -125.3M -2.9M -13.1M 109.1M -149.6M 11.8M 22.8M 7.9M -29.1M -65.6M 81.6M -71.4M -171.9M 2.6M 21.1M -51.4M -90.09M 37.86M 166.72M -33.2M 21.43M
Other Non-Cash Items
30.8M 27.7M 13.7M 2.1M 14.1M 11.9M 7M -15.1M -25.5M -73.7M 9.6M 1.8M 4.1M 4.5M 4M 3.12M 4.95M 4.9M 6.08M -33.87M 11.33M 6.62M -2.99M
Deferred Income Tax
n/a -13.1M 27.5M n/a n/a -5.1M 900K n/a 7.2M -12.4M 5.2M -14.4M -9.7M 4.6M 11.6M -8.48M 5.98M 5.8M -4.47M -72.95M -2.38M 10.12M -13.07M
Change in Working Capital
-158M -240.7M -40.7M -184.3M -345.1M -130.5M -156.8M 71.4M 63.3M -418.6M 560.1M -118.9M 77.4M 57M -524.2M 152.54M -409.74M -425.9M -411.05M -228.43M -125.61M -207.65M 30.24M
Operating Cash Flow
193.9M 53.7M 221.4M 71.9M -82.7M 107.8M 28M 276.6M 302.1M -223.8M 746.3M 69.3M 361.7M 317.6M -255.4M 421.66M -106.09M -132.5M -171.91M -105.53M 69.88M -17.7M 120.49M
Capital Expenditures
-29.1M -28.2M -23.4M -44.4M -13.2M -21.8M -20.4M -24.3M -29.2M -20.8M -20.4M -28.7M -19.3M -30.4M -13.9M -40.05M -27.73M -16.4M -15.25M -29.58M -4.98M -9.98M -10.21M
Cash Acquisitions
-127.7M n/a n/a -100K n/a -800K -35.2M -179.6M 9.1M 304.1M n/a 600K n/a n/a n/a -186.79M n/a n/a n/a -56.01M 1.66M 204K 54.14M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
1M 100K 3.5M 4.2M -10.3M 100K 1.2M -5.4M 700K 2.3M 3.9M -300K 1.8M -700K 1.3M 465K 1.48M 500K 111K 51.52M 7.57M -2.41M 611K
Investing Cash Flow
-155.8M -28.1M -19.9M -40.3M -23.5M -22.5M -54.4M -209.3M -19.4M 285.6M -16.5M -28.4M -17.5M -31.1M -12.6M -226.37M -26.25M -15.9M -15.14M -34.07M 4.25M -12.19M 44.54M
Debt Repayment
71.9M 163M -11M 26M 74.5M 505.3M 99.7M 39.9M -200M -3.1M -115.1M -79M -145.2M -76.8M 181M 148.46M 154.8M 203.2M 191.3M 121.63M -94.56M 52.72M -288.5M
Common Stock Repurchased
-35.1M -14.9M -25M n/a -25M -565.3M -25M -50M -25M -300M -50M -25M -50M -2.6M -51.6M 13.89M -7.75M -419K -16.8M 20.78M -8.35M -8.09M -4.34M
Dividend Paid
-24.3M -24.4M -24.4M -22.1M -22.1M -35M -36.5M -34.4M -34.6M -34.6M -35.3M -33.3M -33.6M -33.5M -33.6M -14.3M -14.4M -14.3M -14.4M -14.35M -14.35M -14.35M -14.35M
Other Financial Acitivies
-12.6M -37.4M -47.8M -2.4M -13.3M -15.6M -35.9M -9.5M -33.3M 10.8M -54.1M -12.9M -58.4M 3.9M -7.2M -41.27M 4.11M -15.18M 7.03M -28.63M -3.26M -7.79M -4.98M
Financial Cash Flow
-100K 86.3M -108.2M 1.5M 14.1M -110.6M 2.3M -54M -292.9M -326.9M -254.5M -150.5M -233M -109M 88.6M 106.78M 136.76M 173.3M 167.13M 99.43M -120.52M 22.49M -312.17M
Net Cash Flow
33.6M 112.3M 91.8M 32.9M -95.1M -14.6M -21M -4.2M -9.7M -269M 460M -107.3M 102.4M 179.9M -178.2M 293.27M -2.71M 35.3M -11.11M -39.22M -36.09M -16M -145.25M
Free Cash Flow
164.8M 25.5M 198M 27.5M -95.9M 86M 7.6M 252.3M 272.9M -244.6M 725.9M 40.6M 342.4M 287.2M -269.3M 381.61M -133.82M -148.9M -187.16M -135.11M 64.9M -27.68M 110.28M
Adj. Free Cash Flow
164.8M 6.4M 181.9M 16.3M -106.6M 77.6M -2.6M 243M 266.1M -247.3M 715.8M 27.2M 331.6M 275M -281M 369.71M -143.52M -164.7M -196.06M -143.15M 55.29M -34.9M 104.33M
Maintenance CapEx
-29.1M -28.2M -23.4M -13.28M n/a n/a -20.4M -22.94M -29.2M -20.8M -20.4M -28.7M -9.65M -17.66M n/a -8.2M n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a -31.12M -13.2M -21.8M n/a -1.36M n/a n/a n/a n/a -9.65M -12.74M -13.9M -31.85M -27.73M -16.4M -15.25M -29.58M -4.98M -9.98M -10.21M
Owner Earnings
164.8M 25.5M 198M 58.62M -82.7M 107.8M 7.6M 253.66M 272.9M -244.6M 725.9M 40.6M 352.05M 299.94M -255.4M 413.46M -106.09M -132.5M -171.91M -105.53M 69.88M -17.7M 120.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.