WESCO International Inc. logo

WESCO International Inc.

WCC | NYSE
Chart Builder DCF Calculator
$343.11
-$23.60 (-6.44%)
At close: Oct 30, 2026, 4:00 PM ET
$349.11
+$6.00 (+1.75%)
Pre-market: Nov 2, 2026, 5:41 AM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
793.1M 713.1M 678.3M 642.5M 647M 662.8M 720.1M 717.6M 694.7M 724.4M 684.7M 766M 842.63M 848.84M 877.54M 862.07M 810.71M 690.7M 588.88M 466.4M 318.62M 278.46M 124.71M
Depreciation & Amortization
236.4M 232.9M 230.1M 227.8M 191.4M 188.3M 186.1M 183.2M 182.5M 181.6M 182.4M 181.3M 179.85M 177.55M 176.45M 179.05M 189.51M 203.44M 204.35M 198.55M 185.92M 174.67M 146.72M
Stock-Based Compensation
46.4M 57.1M 46.4M 40.5M 38.6M 34.7M 29M 28.9M 33M 37M 46.5M 48.1M 46.6M 45.5M 49.1M 46.3M 42.44M 42.34M 33.77M 30.82M 42.06M 38.46M 36.14M
Other Working Capital
135M -35.4M -32.2M -56.5M -41.8M -5.9M -107.1M 13.4M -64M -5.2M -84.5M -227.3M -159.11M -219.61M -199.61M -117.8M -82.53M 63.09M 81.29M 192.81M 165.72M 53.4M 168.76M
Other Non-Cash Items
74.3M 57.6M 41.8M 35.1M 17.9M -21.7M -107.3M -104.7M -87.8M -58.2M 20M 14.4M 15.72M 16.57M 16.97M 19.06M -17.94M -11.56M -9.84M -18.9M 23.4M -3.2M -8.98M
Deferred Income Tax
14.4M 14.4M 22.4M -4.2M -4.2M 3M -4.3M n/a -14.4M -31.3M -14.3M -7.9M -1.98M 13.7M 14.9M -1.17M -65.63M -74M -69.68M -78.29M -30.62M -37.56M -48.59M
Change in Working Capital
-623.7M -810.8M -700.6M -816.7M -561M -152.6M -440.7M 276.2M 85.9M 100M 575.6M -508.7M -237.26M -724.39M -1.21B -1.09B -1.48B -1.19B -972.74M -531.45M -241.72M 63.22M 382.9M
Operating Cash Flow
540.9M 264.3M 318.4M 125M 329.7M 714.5M 382.9M 1.1B 893.9M 953.5M 1.49B 493.2M 845.56M 377.77M -72.33M 11.16M -516.03M -340.07M -225.26M 67.14M 297.66M 514.04M 632.89M
Capital Expenditures
-125.1M -109.2M -102.8M -99.8M -79.7M -95.7M -94.7M -94.7M -99.1M -89.2M -98.8M -92.3M -103.65M -112.07M -98.07M -99.42M -88.95M -66.2M -59.78M -54.75M -39.28M -49.7M -51.12M
Cash Acquisitions
-127.8M -100K -900K -36.1M -215.6M -206.5M 98.4M 133.6M 313.8M 304.7M 600K 600K -186.79M -186.79M -186.79M -186.79M -56.01M -54.35M -54.14M n/a 58.87M 76.66M -3.53B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
8.8M -2.5M -2.5M -4.8M -14.4M -3.4M -1.2M 1.5M 6.6M 7.7M 4.7M 2.1M 2.87M 2.55M 3.75M 2.56M 53.61M 59.7M 56.78M 57.28M 5.77M -1.8M 611K
Investing Cash Flow
-244.1M -111.8M -106.2M -140.7M -309.7M -305.6M 2.5M 40.4M 221.3M 223.2M -93.5M -89.6M -287.57M -296.31M -281.11M -283.65M -91.35M -60.85M -57.14M 2.54M 25.35M 25.16M -3.58B
Debt Repayment
249.9M 252.5M 594.8M 705.5M 719.4M 444.9M -63.5M -278.3M -397.2M -342.4M -416.1M -120M 107.46M 407.46M 687.46M 697.76M 670.93M 421.56M 271.08M -208.72M -346.78M -446.51M 3.02B
Common Stock Repurchased
-75M -64.9M -615.3M -615.3M -665.3M -665.3M -400M -425M -400M -425M -127.6M -129.2M -90.31M -48.06M -45.88M -11.08M -4.19M -4.79M -12.46M n/a -21.65M -13.31M -5.68M
Dividend Paid
-95.2M -93M -103.6M -115.7M -128M -140.5M -140.1M -138.9M -137.8M -136.8M -135.7M -134M -115M -95.8M -76.6M -57.4M -57.45M -57.4M -57.46M -57.41M -57.41M -58.84M -44.49M
Other Financial Acitivies
-100.2M -100.9M -79.1M -67.2M -74.3M -94.3M -67.9M -86.1M -89.5M -114.6M -121.5M -74.6M -102.97M -40.46M -59.54M -45.31M -32.67M -40.04M -32.64M -44.66M -10.95M -3.29M -75.47M
Financial Cash Flow
-20.5M -6.3M -203.2M -92.7M -148.2M -455.2M -671.5M -928.3M -1.02B -964.9M -747M -403.9M -146.62M 223.14M 505.44M 583.98M 576.62M 319.34M 168.53M -310.78M -436.78M -521.95M 2.89B
Net Cash Flow
270.6M 141.9M 15M -97.8M -134.9M -49.5M -303.9M 177.1M 74M 186.1M 635M -3.2M 397.37M 292.26M 147.66M 314.75M -17.73M -51.12M -102.41M -236.55M -100.45M 22.67M -38.67M
Free Cash Flow
415.8M 155.1M 215.6M 25.2M 250M 618.8M 288.2M 1.01B 794.8M 864.3M 1.4B 400.9M 741.91M 265.7M -170.4M -88.26M -604.98M -406.27M -285.05M 12.39M 258.38M 464.34M 581.77M
Adj. Free Cash Flow
369.4M 98M 169.2M -15.3M 211.4M 584.1M 259.2M 977.6M 761.8M 827.3M 1.35B 352.8M 695.31M 220.2M -219.5M -134.56M -647.42M -448.61M -318.81M -18.43M 216.32M 425.88M 545.64M
Maintenance CapEx
-93.98M -64.88M -36.68M -33.68M -43.34M -72.54M -93.34M -93.34M -99.1M -79.55M -76.42M -56.02M -35.52M -25.86M -8.2M -8.2M n/a n/a n/a n/a n/a n/a -11.4M
Growth CapEx
-31.12M -44.32M -66.12M -66.12M -36.36M -23.16M -1.36M -1.36M n/a -9.65M -22.38M -36.28M -68.13M -86.21M -89.87M -91.22M -88.95M -66.2M -59.78M -54.75M -39.28M -49.7M -39.72M
Owner Earnings
446.92M 199.42M 281.72M 91.32M 286.36M 641.96M 289.56M 1.01B 794.8M 873.95M 1.42B 437.18M 810.04M 351.9M -80.53M 2.96M -516.03M -340.07M -225.26M 67.14M 297.66M 514.04M 621.49M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.