Waste Connections Inc. logo

Waste Connections Inc.

WCN | NYSE
Chart Builder DCF Calculator
$185.44
+$1.36 (+0.74%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
359.23M 296.4M 219.34M 258.5M 286.27M 290.28M 241.51M -196M 308.05M 275.4M 229.13M 126.63M 229.19M 209.17M 197.84M 194.3M 237.13M 224.21M 180.37M 166.43M 114.65M 177.1M 160.31M
Depreciation & Amortization
339.41M 325.88M 314.75M 319.17M 315.33M 307.66M 289.95M 321.79M 293.64M 285.35M 262.98M 253.12M 254.37M 252.37M 243.34M 242.83M 232.15M 226.4M 217.59M 214.18M 207.3M 201.93M 189.59M
Stock-Based Compensation
20.29M 23.95M 17.59M 19.02M 18.48M 18.52M 23.44M 16.66M 20.42M 18.86M 21.95M 14.33M 14.64M 23M 18.47M 15.09M 20.68M 13.08M 14.64M 15.53M 13.97M 18.42M 10.31M
Other Working Capital
-70.11M 139.58M -139.58M -87.05M -53.39M -51.7M -72.03M -59.48M -76.72M 2.65M -75.76M 10.47M -10.1M 64.77M -52.61M -35.05M 24.16M 12.53M -21.15M -54.89M -14.24M 41.68M 27.07M
Other Non-Cash Items
17.99M -23.98M 104.96M 24.43M 75.21M 51.33M 22.51M 624.51M -20.75M 11.92M 21.62M 174.13M 68.42M 21.84M 7.09M 10.49M 6.24M 9.95M 11.09M 36.11M 127.6M 13.82M 4.74M
Deferred Income Tax
25.13M -28.54M 28.54M 22.82M 35.55M 22.13M 36.17M -138.56M 33.68M 17.2M 30.4M -22.73M -2.37M 3.2M 28.23M 2.38M 6.11M 46.61M 38.38M 38.85M -27.8M -4.86M 8.38M
Change in Working Capital
-70.11M 139.58M -139.58M -87.05M -53.39M -51.7M -72.03M -59.48M -76.72M 2.65M -75.76M 10.47M -10.1M 64.77M -52.61M 57.26M 24.16M 12.53M -21.15M -42.82M -14.24M 41.68M 27.07M
Operating Cash Flow
691.93M 733.29M 545.6M 556.88M 677.45M 638.2M 541.54M 568.93M 558.31M 611.38M 490.31M 555.94M 554.16M 574.35M 442.36M 522.36M 526.46M 532.78M 440.9M 428.27M 421.48M 448.08M 400.4M
Capital Expenditures
-299.93M 296.6M -296.6M -399.43M -297.17M -285.31M -212.46M -396.69M -272.13M -217.22M -169.95M -318.45M -221.41M -218.36M -175.79M -294.36M -246.89M -219.11M -152.32M -264.84M -208.09M -174.6M -96.79M
Cash Acquisitions
-59.04M -246.56M -63.09M -190.27M -116.57M -130.32M -380.42M -110.6M -574.57M -242.28M -1.16B -103.61M -360.03M -68.54M -144.61M -933.99M -725.93M -191.77M -355.21M -424.17M -493.78M -58.95M -8.55M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
9.64M -656.29M 3.98M 366K -197K -1.13M -10.34M -6.08M -5M -24K -8.21M 26.59M 452K 36K 2.64M -230K 6.18M 8.81M 17.65M 30.37M -175K 1.31M 4.79M
Investing Cash Flow
-349.32M -606.25M -355.7M -589.33M -413.94M -416.76M -603.21M -513.37M -851.71M -459.53M -1.33B -395.47M -580.99M -286.86M -317.76M -1.23B -966.64M -402.07M -489.88M -658.64M -702.05M -232.24M -100.55M
Debt Repayment
118.7M 214.89M 312.28M 130.76M 288.83M -116.36M 241.17M -13.44M 426.84M -96.44M 1B -92.53M 88.78M -246.26M 16.62M 645.95M 498.59M -202.07M 799.69M 89.94M 85.21M 49.51M -5.56M
Common Stock Repurchased
-329.93M -330.55M -283.96M -63.34M n/a n/a n/a n/a n/a n/a n/a n/a -740K -5.71M n/a -893K n/a n/a -425M -33.35M -66K -239.64M -66M
Dividend Paid
-88.39M -88.36M -88.75M -89.86M -81M -81.47M -81.48M -81.01M -73.98M -73.7M -73.57M -73.79M -65.68M -65.35M -65.79M -65.3M -58.9M -59.42M -59.39M -59.45M -53.42M -53.42M -53.91M
Other Financial Acitivies
-28.77M 17.62M -38.75M -6.11M -446.91M -7.64M -46.64M -1.78M -15.29M -6.48M -50.33M -11.58M 376K -6.53M -17.02M -1.71M -14.41M -5.78M -23.55M -5.35M -130.12M 15.85M -40.15M
Financial Cash Flow
-325.11M -186.39M -96.14M -28.55M -239.01M -205.86M 113.38M -95.41M 338.48M -176.6M 878.48M -177.87M 22.74M -323.85M -65.42M 578.05M 425.28M -266.92M 292.06M -7.92M -98.4M -227.7M -165.48M
Net Cash Flow
17.24M -61.07M 93.07M -61.01M 23.11M 18.03M 51.27M -40.34M 46.1M -25.26M 33.63M -14.99M -5.3M -36.15M 59.12M -127.01M -16.17M -138.74M 243.67M -238.76M -379.39M -11.39M 134.76M
Free Cash Flow
392M 1.03B 249M 157.45M 380.28M 352.89M 329.08M 172.24M 286.18M 394.16M 320.36M 237.5M 332.75M 356M 266.57M 227.99M 279.57M 313.67M 288.58M 163.43M 213.4M 273.48M 303.6M
Adj. Free Cash Flow
371.71M 1.01B 231.42M 138.43M 361.8M 334.37M 305.65M 155.59M 265.76M 375.3M 298.41M 223.17M 318.11M 333M 248.1M 212.9M 258.9M 300.59M 273.94M 147.91M 199.43M 255.07M 293.3M
Maintenance CapEx
-299.93M -296.6M -296.6M -254.64M -181.07M -131.44M -61.84M -176.3M -3.61M n/a -1.08M -152.59M -37.03M -14.25M n/a -37.63M n/a n/a n/a -21.33M n/a n/a -49.9M
Growth CapEx
n/a 593.19M n/a -144.79M -116.11M -153.87M -150.61M -220.39M -268.52M -217.22M -168.87M -165.86M -184.38M -204.11M -175.79M -256.74M -246.89M -219.11M -152.32M -243.51M -208.09M -174.6M -46.9M
Owner Earnings
392M 436.69M 249M 302.24M 496.38M 506.77M 479.7M 392.63M 554.7M 611.38M 489.23M 403.36M 517.13M 560.11M 442.36M 484.73M 526.46M 532.78M 440.9M 406.94M 421.48M 448.08M 350.5M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.