Whitecap Resources Inc. logo

Whitecap Resources Inc.

WCPRF | OTC
Chart Builder DCF Calculator
$13.42
-$0.66 (-4.69%)
Nov 2, 2026, 11:59 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
326.4M 889.5M 22.3M 307.2M 204.2M 310.6M 162.6M 233.8M 274.2M 244.5M 59.8M 298.3M 152.7M 175.4M 262.6M 318.65M 324.46M 380.66M 652.33M 223.84M 1.51B 18.56M 19.64M
Depreciation & Amortization
568.9M 549.7M 549.1M 542.7M 535.7M 400.5M 245.6M 249.1M 242.1M 246.7M 237.3M 229.7M 229.7M 215.9M 223.5M 234.32M 217.92M 202.06M 181.2M 170.36M 140.32M 140.05M 119.58M
Stock-Based Compensation
n/a 5.6M 7.8M 4.2M n/a 6.7M 6.7M 3.6M 3.7M 5.1M 15.7M 2.9M 3.6M 5.1M 2.8M 2.47M 2.7M 2.7M 3.3M 1.42M 1.62M 3.25M 1.67M
Other Working Capital
92.4M 176.1M 110M -57.5M 900K -44.1M -151.2M 7M 147.2M 78.6M -31.5M 13.9M -83.2M -200K 20.6M -37.79M 13.09M 137K -115.1M -21.36M -137K 17.42M 29.38M
Other Non-Cash Items
318.1M -284.1M 511.3M -61.8M 113.9M -115M 33.6M -125.6M -148.8M -6.9M 90.1M -149.3M 74.1M -37.9M -114.7M -56.87M -110.05M -35.03M -546.51M -119.72M -1.86B 96.44M 36.28M
Deferred Income Tax
-40.3M 193.9M -65.2M 89.8M 42.8M 110M -2.2M 51.9M 37.8M -63M -18.9M 80.7M 5.9M 56.6M 73.8M 95.12M 111.76M 126.25M 215.38M 74.66M 502M 8.28M 10.61M
Change in Working Capital
92.4M 176.1M 110M -57.5M 900K -44.1M -151.2M 7M 147.2M 78.6M -31.5M 13.9M -83.2M -200K 20.6M -37.79M 13.09M 137K -115.14M -21.37M -137K 17.42M 29.38M
Operating Cash Flow
1.27B 1.53B 1.14B 824.6M 897.5M 668.7M 295.1M 419.8M 556.2M 505M 352.5M 476.2M 382.8M 414.9M 468.6M 555.89M 559.88M 676.78M 390.55M 329.19M 293.6M 283.98M 217.15M
Capital Expenditures
-533.9M -434.6M -676.3M -715.9M -553M -409.4M -398.2M -262.3M -275.7M -205.5M -393.2M -370.6M -284.2M -217.8M -253.6M -180.68M -207.81M -94.35M -211.66M -192.98M -135.6M -39.6M -191.04M
Cash Acquisitions
200K 29.8M 700K 4.6M 36.9M 111.3M 100K 409.3M -800K 100M 300K 100K -1.3M 6.6M 360.4M -48K -1.69B 13.14M -180.52M 186.34M -40.19M -64.73M 18.93M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
100.9M -168.1M 200K 53.2M -6.9M 475.6M 49.3M -10.8M 43.7M -83.7M 114.9M -90.9M 74.6M -37.1M 48.2M -54.16M 273.42M -195.62M 32.21M 20.32M 43.43M -57.42M 65.14M
Investing Cash Flow
-432.8M -572.9M -675.4M -658.1M -523M 177.5M -348.8M 136.2M -232.8M -189.2M -278M -461.4M -210.9M -248.3M 155M -234.9M -1.62B -276.82M -359.96M 13.68M -132.35M -161.74M -106.97M
Debt Repayment
-172.5M -789.3M -209.9M 135M 43.9M -687.4M -197.6M -75.6M -98.2M -202.5M 34.6M 177.3M -82.4M -79M -509.7M -200.99M 1.2B -223.2M 12.12M -170.38M -111.07M -42.86M 275.95M
Common Stock Repurchased
n/a n/a n/a -6.1M -181.8M -5.4M n/a -10.9M -116.6M -2.2M n/a -89.7M n/a n/a -33M -51.02M -70.7M -120.8M n/a -133.74M -19.34M -11.15M -484K
Dividend Paid
-221.9M -221.4M -221.3M -221.4M -221.5M -185.4M -107.2M -107.1M -107.9M -109.2M -109.1M -109.6M -87.8M -87.7M -87.7M -67.21M -67.23M -55.6M -47.13M -42.3M -30.81M -28.78M -24.18M
Other Financial Acitivies
-21M -15.7M -15.1M -14.6M -14.8M 32.1M -3.7M -100K -700K -1.9M n/a 7.2M -1.7M 100K 6.8M -1.75M 2.25M -300K 4.6M 3.55M -37K -39.44M -361.46M
Financial Cash Flow
-415.4M -1.03B -446.3M -107.1M -374.5M -846.2M -308.6M -193.7M -323.4M -315.8M -74.5M -14.8M -171.9M -166.6M -623.6M -320.99M 1.06B -399.96M -30.59M -342.87M -161.25M -122.24M -110.17M
Net Cash Flow
417.3M -68.6M 13.6M 59.4M n/a n/a -362.3M 362M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Free Cash Flow
731.6M 1.1B 459M 108.7M 344.5M 259.3M -103.1M 157.5M 280.5M 299.5M -40.7M 105.6M 98.6M 197.1M 215M 375.21M 352.08M 582.43M 178.89M 136.21M 158.01M 244.38M 26.11M
Adj. Free Cash Flow
731.6M 1.09B 451.2M 104.5M 344.5M 252.6M -109.8M 153.9M 276.8M 294.4M -56.4M 102.7M 95M 192M 212.2M 372.74M 349.38M 579.73M 175.59M 134.79M 156.38M 241.14M 24.44M
Maintenance CapEx
-533.9M -434.6M -549.1M n/a n/a n/a -201.42M -188.4M -275.7M n/a -393.2M -370.6M -284.2M -217.8M -253.6M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -127.2M -715.9M -553M -409.4M -196.78M -73.9M n/a -205.5M n/a n/a n/a n/a n/a -180.68M -207.81M -94.35M -211.66M -192.98M -135.6M -39.6M -191.04M
Owner Earnings
731.6M 1.1B 586.2M 824.6M 897.5M 668.7M 93.68M 231.4M 280.5M 505M -40.7M 105.6M 98.6M 197.1M 215M 555.89M 559.88M 676.78M 390.55M 329.19M 293.6M 283.98M 217.15M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.