WeWork Inc. logo

WeWork Inc.

WE | NYSE
Chart Builder DCF Calculator
$0.84
$0.00 (0.00%)
Nov 2, 2026, 3:47 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-820M -397M -299M -527M -629M -635M -504M -802.6M -844.26M -922.71M -2.06B
Depreciation & Amortization
139M 156M 148M 156M 156M 158M 171M 174.47M 170.82M 180.34M 184M
Stock-Based Compensation
5M 3M 3M 10M 13M 13M 13M 49.67M 4.15M 3.87M 156M
Other Working Capital
-50M -232M -227M -19M -15M -74M -196M -109.29M 55.86M -146.92M -58M
Other Non-Cash Items
2M 17M 101M 289M 324M 96M 53M 280.32M 233.28M 267.45M 1.24B
Deferred Income Tax
537M 208M n/a -6M n/a 245M 125M 228.4M 180.63M 215.3M 760M
Change in Working Capital
-52M -233M -237M -10M 26M -74M -196M -74.8M 55.86M -146.92M -58M
Operating Cash Flow
-189M -246M -284M -88M -110M -197M -338M -372.94M -380.16M -617.96M -541M
Capital Expenditures
-46M -57M -59M -68M -95M -101M -74M -104.89M -60.89M -42.13M -129M
Cash Acquisitions
n/a n/a n/a 9M n/a n/a -9M n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a 6M -1M n/a -5M 296K n/a -16.7M -10M
Sales Maturities Of Investments
n/a n/a n/a 11M 42M n/a 1M n/a n/a n/a n/a
Other Investing Acitivies
5M -3M -2M -28M 3M 16M -1M -38.64M -8.04M -8.78M 2M
Investing Cash Flow
-41M -60M -61M -70M -51M -85M -88M -103.24M -57.49M -49.63M -137M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a -1M -5M n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
458M 241M 353M -10M -1M 386M 22M 919M 69M 761M 589M
Financial Cash Flow
458M 241M 353M -10M -1M 386M 22M 918.97M 69.25M 760.71M 589M
Net Cash Flow
228M -67M 7M -168M -165M 102M -405M 446M -366.97M 97.49M -96M
Free Cash Flow
-235M -303M -343M -156M -205M -298M -412M -477.83M -441.05M -660.09M -670M
Adj. Free Cash Flow
-240M -306M -346M -166M -218M -311M -425M -527.5M -445.2M -663.96M -826M
Maintenance CapEx
-46M -57M -59M n/a n/a n/a n/a -104.89M n/a -42.13M -129M
Growth CapEx
n/a n/a n/a -68M -95M -101M -74M n/a -60.89M n/a n/a
Owner Earnings
-235M -303M -343M -88M -110M -197M -338M -477.83M -380.16M -660.09M -670M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.