Western Midstream Partners LP logo

Western Midstream Partners LP

WES | NYSE
Chart Builder DCF Calculator
$44.61
-$0.85 (-1.87%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
1.22B 1.61B 1.05B 1.25B 944M 520.39M
Depreciation & Amortization
710.78M 650.43M 600.67M 582.37M 551.63M 491.09M
Stock-Based Compensation
50.2M 37.41M 31.42M 27.78M 27.68M 14.6M
Other Working Capital
174.29M 124.05M -15.7M 84.36M 164.74M 130.17M
Other Non-Cash Items
8.65M -287.48M 58.41M -112.96M 72.21M 628.15M
Deferred Income Tax
1.21M 14.21M 1.04M 2M -9.77M 3.3M
Change in Working Capital
206.34M 81.26M -94.03M -49.21M 181.11M -16.87M
Operating Cash Flow
2.19B 2.11B 1.65B 1.7B 1.77B 1.64B
Capital Expenditures
-727.99M -833.86M -735.08M -487.23M -313.67M -423.6M
Cash Acquisitions
n/a -10.13M -878.9M -49.76M -4.44M -19.39M
Purchase of Investments
n/a n/a n/a -9.63M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-357.22M 804.82M 6.69M 328.38M 60.57M -5.26M
Investing Cash Flow
-1.09B -39.17M -1.61B -218.24M -257.54M -448.25M
Debt Repayment
95.73M 34.88M 1.09B -129.54M -952.97M -136.92M
Common Stock Repurchased
n/a n/a -134.6M -487.59M -217.47M n/a
Dividend Paid
-1.43B -1.27B -1.14B -735.76M -533.76M -771.55M
Other Financial Acitivies
-48.29M -16.01M 127.27M -45.65M -48.05M 36.49M
Financial Cash Flow
-1.38B -1.25B -58.83M -1.4B -1.75B -871.98M
Net Cash Flow
-276.07M 816.26M -17.92M 84.66M -242.92M 320.42M
Free Cash Flow
1.46B 1.27B 913.12M 1.21B 1.45B 1.22B
Adj. Free Cash Flow
1.41B 1.24B 881.7M 1.19B 1.43B 1.2B
Maintenance CapEx
-18.97M n/a -735.08M n/a n/a -338.73M
Growth CapEx
-709.02M -833.86M n/a -487.23M -313.67M -84.87M
Owner Earnings
2.17B 2.11B 913.12M 1.7B 1.77B 1.3B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.