Western Midstream Partners LP logo

Western Midstream Partners LP

WES | NYSE
Chart Builder DCF Calculator
$44.20
-$1.26 (-2.77%)
Nov 2, 2026, 3:59 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.32B 2.22B 2.2B 1.31B 1.27B 1.31B 1.58B 1.55B 1.54B 1.43B 1.05B 1.1B 1.09B 1.14B 1.25B 1.14B 1.13B 1.06B 931.34M 951.4M 941.9M 984.96M
Depreciation & Amortization
576.69M 542.86M 512.9M 675.89M 671.58M 662.9M 650.43M 652.63M 633.97M 614.03M 600.67M 587.39M 596.87M 592.41M 582.37M 574.68M 556.85M 555.66M 551.63M 513.8M 507.36M 489.32M
Stock-Based Compensation
24.36M n/a 8.14M 8.14M 16.9M 16.9M 18.04M 28.01M 26.42M 34.08M 32.01M 28.57M 27.87M 27.24M 27.78M 21.25M 21.76M 21.84M 20.83M 20.83M 19.47M 18.03M
Other Working Capital
103.48M 101.06M 146.74M 91.01M 94.14M 156.43M 81.91M 81.63M 47.5M 1.59M -49.88M -68.16M -118.3M -46.04M 58.55M 128.06M 175.24M 151.38M 106.35M 68.37M 56.19M 100.97M
Other Non-Cash Items
-809.35M -648.03M -684.29M 135.43M 87.55M 25.64M -225.66M -247.42M -263.48M -239.92M 58.41M -33.15M -21.66M -13.54M -72.86M 44.67M 74.63M 85.98M 103.02M 88.85M 49.89M 41.72M
Deferred Income Tax
2.48M 1.14M 2.24M 2.27M 15.96M 15.69M 14.21M 14.27M 448K 350K 1.04M 1.2M 934K 1.79M 2M -10.29M -9.12M -9.2M -9.77M 3.18M 3.77M 6.02M
Change in Working Capital
34.09M 72.61M 187.35M 89M 123.69M 228.14M 91.24M 46.44M -48.45M -95.17M -78.8M -4.05M 60.76M -22.64M -89.32M 110.46M 29.16M 81.01M 181.11M 42.87M 100.1M -23.98M
Operating Cash Flow
2.15B 2.19B 2.22B 2.22B 2.19B 2.26B 2.13B 2.04B 1.89B 1.74B 1.66B 1.68B 1.75B 1.73B 1.7B 1.89B 1.81B 1.79B 1.78B 1.62B 1.62B 1.52B
Capital Expenditures
99.1M -821.32M -727.99M -744.11M -748.79M -782.03M -833.41M -793.74M -806.16M -755.78M -735.08M -682.15M -630.44M -576.35M -487.23M -437.42M -367.1M -337.86M -315.67M -270.59M -249.95M -312.06M
Cash Acquisitions
-818.6M 143K 143K 157K 29K 206.22M 205.77M -671.99M -673.01M -879.23M -878.9M -995K -44.85M -47.8M -49.76M -47.96M -3.26M -3.71M -1.72M 18.44M 15.66M 13.98M
Purchase of Investments
n/a -1.77M n/a -9.69M -9.69M -9.69M -9.69M n/a -1.02M -1.04M -1.04M -8.61M -7.58M -7.56M -9.63M -2.82M -2.82M -2.82M -752K -882K -3.84M -8.94M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a 1.02M 1.04M 1.04M 1.04M 22K n/a n/a n/a n/a n/a n/a n/a 59.2M 199.45M
Other Investing Acitivies
-1.85B -831.04M -822.16M 28.75M 16.33M 133K 589.6M 582.9M 579.13M 603.75M 6.69M 290.14M 304.9M 305.91M 328.38M 52.25M 41.65M 52.26M 51.16M 35.54M -29.35M -217.05M
Investing Cash Flow
-2.13B -1.21B -1.11B -724.9M -742.12M -585.37M -47.73M -882.82M -900.04M -1.03B -1.61B -400.57M -377.96M -325.8M -218.24M -435.95M -331.53M -292.13M -266.99M -217.49M -208.28M -324.62M
Debt Repayment
1.52B 773M 95.84M -1.01B -222.39M -94M 44.95M 656.07M 310.86M 658.98M 1.09B 233.08M 157.89M -222.68M -136.63M -123.01M -794.89M -550.63M -974.62M -743.69M -546.03M -661.88M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -127.5M -127.54M -134.6M -175.12M -415.48M -489.5M -487.59M -560.17M -280.44M -206.37M -217.47M -136.9M -48.78M -48.78M
Dividend Paid
-1.49B -1.47B -1.44B -1.4B -1.38B -1.37B -1.25B -1.13B -1.02B -1.01B -978.43M -952.06M -928.37M -797.58M -735.76M -673.55M -610.47M -537.24M -533.76M -531.15M -537.39M -545.31M
Other Financial Acitivies
-75.89M -86.69M -47.81M -34.2M -53.29M -54.91M -55M -46.52M -24.58M -47M -45.6M -52.19M -70.81M -27.45M -38.56M -33.45M 1.26M -14.82M -28.25M -29.88M -36.19M -31.38M
Financial Cash Flow
-44.8M -783.39M -1.39B -2.44B -1.66B -1.52B -1.26B -525.04M -856.4M -526.87M -67.91M -946.28M -1.26B -1.54B -1.4B -1.39B -1.68B -1.31B -1.75B -1.44B -1.17B -1.29B
Net Cash Flow
-24.97M 199.05M -271.26M -947.74M -214.68M 152.91M 816.5M 634.06M 128.99M 181.42M -13.87M 330.4M 116.52M -135.6M 84.66M 59.23M -208.14M 191.87M -242.92M -38.18M 245.84M -95.91M
Free Cash Flow
2.25B 1.37B 1.5B 1.47B 1.44B 1.48B 1.29B 1.25B 1.08B 983.78M 926.25M 995.1M 1.12B 1.15B 1.21B 1.45B 1.44B 1.46B 1.46B 1.35B 1.37B 1.2B
Adj. Free Cash Flow
2.22B 1.37B 1.49B 1.47B 1.42B 1.46B 1.27B 1.22B 1.05B 949.69M 894.25M 966.53M 1.09B 1.12B 1.19B 1.43B 1.42B 1.43B 1.44B 1.33B 1.35B 1.19B
Maintenance CapEx
-406.37M -269.82M -124.32M -144.69M -144.69M -75.3M -20.37M n/a -201.86M -363.34M -536.43M -536.43M -334.57M -173.09M n/a n/a n/a n/a -61.78M -112.61M -129.99M -270.24M
Growth CapEx
505.47M -551.49M -603.67M -599.42M -604.09M -706.73M -813.04M -793.74M -604.31M -392.44M -198.65M -145.72M -295.87M -403.26M -487.23M -437.42M -367.1M -337.86M -253.89M -157.97M -119.96M -41.82M
Owner Earnings
1.74B 1.92B 2.1B 2.07B 2.04B 2.18B 2.11B 2.04B 1.68B 1.38B 1.12B 1.14B 1.42B 1.55B 1.7B 1.89B 1.81B 1.79B 1.72B 1.51B 1.49B 1.25B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.