Wyndham Hotels & Resorts Inc. logo

Wyndham Hotels & Resorts Inc.

WH | NYSE
Chart Builder DCF Calculator
$75.20
-$1.73 (-2.25%)
At close: Oct 30, 2026, 4:00 PM ET
$75.20
$0.00 (0.00%)
After-hours: Oct 30, 2026, 5:05 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
202M 207M 193M 193M 338M 336M 334M 289M 254M 255M 239M 290M 296M 294M 316M 355M 348M 349M 325M 243M 187M 112M -130M
Depreciation & Amortization
61M 62M 63M 62M 63M 65M 66M 71M 74M 76M 77M 76M 75M 74M 72M 77M 83M 88M 95M 95M 95M 96M 97M
Stock-Based Compensation
14M 24M 43M 43M 41M 42M 45M 45M 44M 43M 40M 39M 36M 34M 34M 33M 33M 32M 31M 28M 26M 24M 22M
Other Working Capital
24M 40M 5M 72M 54M 45M 43M 20M 7M 8M 3M 7M -57M -43M -33M -38M 17M 16M 11M 7M -6M -30M -15M
Other Non-Cash Items
87M 73M 88M 64M -99M -95M -95M -67M -52M -38M -27M -1M -8M -42M -6M 2M -29M -4M 32M 22M 53M 52M 108M
Deferred Income Tax
-52M -52M -61M -57M 4M 1M 6M 4M -17M -19M -19M -17M -7M -7M -8M -33M -36M -30M -30M -3M 31M 77M 77M
Change in Working Capital
66M 57M 24M 62M 2M -7M -83M -52M -24M -40M 49M -11M -89M -20M -51M -35M 49M 53M 44M 41M -55M -74M -60M
Operating Cash Flow
378M 371M 350M 367M 349M 342M 273M 290M 279M 277M 359M 376M 303M 333M 357M 399M 448M 488M 497M 426M 337M 287M 114M
Capital Expenditures
-48M -48M -46M -46M -55M -52M -47M -49M -33M -35M -37M -37M -39M -39M -38M -39M -42M -38M -42M -37M -33M -32M -31M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -44M -44M -44M -44M n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-15M -6M -5M -57M -56M -53M -53M -16M -23M -43M -44M -29M -22M -1M 60M 262M 263M 266M 205M 3M 5M 2M 2M
Investing Cash Flow
-63M -54M -51M -103M -111M -105M -100M -65M -56M -78M -81M -66M -61M -84M -22M 179M 177M 228M 163M -34M -28M -30M -29M
Debt Repayment
92M 88M 114M 93M 132M 144M 281M 257M 323M 365M 168M 128M 86M -16M -405M -409M -413M -417M -579M -579M -809M -809M -251M
Common Stock Repurchased
-223M -204M -244M -267M -250M -277M -329M -310M -415M -415M -394M -393M -396M -433M -465M -450M -396M -288M -147M -113M -32M -6M -7M
Dividend Paid
-129M -128M -128M -127M -126M -124M -123M -122M -120M -120M -119M -118M -118M -118M -117M -116M -117M -111M -97M -82M -61M -45M -38M
Other Financial Acitivies
-35M -33M -16M -13M -10M -15M -9M -7M -7M -10M -29M -19M -19M -15M 390M 391M 399M 399M 49M 61M 50M 41M -9M
Financial Cash Flow
-295M -277M -269M -314M -247M -265M -173M -175M -219M -180M -374M -402M -447M -582M -597M -584M -527M -417M -774M -713M -852M -819M -305M
Net Cash Flow
20M 39M 31M -49M -12M -29M -2M 47M 3M 16M -100M -95M -207M -337M -266M -10M 93M 297M -115M -322M -542M -561M -218M
Free Cash Flow
330M 323M 304M 321M 294M 290M 226M 241M 246M 242M 322M 339M 264M 294M 319M 360M 406M 450M 455M 389M 304M 255M 83M
Adj. Free Cash Flow
316M 299M 261M 278M 253M 248M 181M 196M 202M 199M 282M 300M 228M 260M 285M 327M 373M 418M 424M 361M 278M 231M 61M
Maintenance CapEx
-48M -48M -42.97M -41.76M -48.42M -45.42M -42.39M -45.61M -31.95M -33.95M -36.47M -36.47M -38.47M -38.47M -33.03M -24.03M -13.03M -3.03M n/a -5M -15M -20M -31M
Growth CapEx
n/a n/a -3.03M -4.24M -6.58M -6.58M -4.61M -3.39M -1.05M -1.05M -527.4K -527.4K -527.4K -527.4K -4.97M -14.97M -28.97M -34.97M -42M -32M -18M -12M n/a
Owner Earnings
330M 323M 307.03M 325.24M 300.58M 296.58M 230.61M 244.39M 247.05M 243.05M 322.53M 339.53M 264.53M 294.53M 323.97M 374.97M 434.97M 484.97M 497M 421M 322M 267M 83M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.