WH Group Limited logo

WH Group Limited

WHGLY | OTC
Chart Builder DCF Calculator
$16.12
-$0.10 (-0.62%)
Nov 2, 2026, 10:21 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
1.55B 1.57B 1.62B 1.61B 993M 629M 1.03B 1.37B 1.18B 1.07B 1.16B
Depreciation & Amortization
757.7M 731.7M 730M 723M 766M 783M 799M 802M 722M 679M 655M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a -209M -313.5M 46.5M
Other Non-Cash Items
87.69M 209.75M 255M 188M 323M -17M 815M 505M 324M 780M -575M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a -4M -4M 222M 222M -874M -874M -569M -671.5M 132.5M
Operating Cash Flow
2.4B 2.51B 2.6B 2.52B 2.3B 1.62B 1.77B 1.8B 1.65B 1.96B 1.48B
Capital Expenditures
-586.86M -611.86M -648M -707M -712M -800M -953M -948M -1.04B -922M -644M
Cash Acquisitions
-16.01M 202.19M 300.19M n/a -79M -32M -69M -9M 21M -57M -142M
Purchase of Investments
-1.54B -1.54B n/a n/a n/a n/a n/a n/a -397.75M -795.5M -910M
Sales Maturities Of Investments
1.42B 1.42B n/a n/a n/a n/a n/a n/a 528M 1.06B 951.75M
Other Investing Acitivies
-318.9M -495.91M -416M 95M 32M 169M 469M 607M 443M 570M -38M
Investing Cash Flow
-1.05B -1.25B -982M -612M -759M -663M -553M -350M -571M -409M -824M
Debt Repayment
366.87M 212.92M 250.65M -246.35M -1.87B -1.82B -4.06B -4.25B 7.9B 8.19B 149M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -1.93B -2.41B 211.75M
Dividend Paid
-1.51B -1.93B -1.17B -574M -843M -490M -261M -311M -265M -332M -735M
Other Financial Acitivies
132.3M 804.96M 140M -407M -726M -732M -1.11B -1.09B 545M 546M 89M
Financial Cash Flow
-1.01B -912.52M -532M -984M -1.57B -1.18B -1.33B -1.54B -1.79B -1.57B -497M
Net Cash Flow
399.07M 2.39B 1.06B n/a 1.11B -238M -151M -162M -1.9B 750K 255M
Free Cash Flow
1.84B 1.9B 1.95B 1.81B 1.59B 817M 818M 855M 617M 1.04B 834M
Adj. Free Cash Flow
1.84B 1.9B 1.95B 1.81B 1.59B 817M 818M 855M 617M 1.04B 834M
Maintenance CapEx
-544.58M -628.58M -932.23M -1.37B -1.47B -1.54B -1.57B -1.25B -1.22B -801.71M -414.42M
Growth CapEx
-690.27M -690.27M -427.77M -137.98M -191.92M -208.49M -416.08M -622.7M -461.86M -673.29M -840.58M
Owner Earnings
4.48B 4.4B 3.97B 2.77B 2.6B 1.88B 1.85B 2.51B 1.91B 3.51B 3.35B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.