WiMi Hologram Cloud Inc. logo

WiMi Hologram Cloud Inc.

WIMI | NASDAQ
Chart Builder DCF Calculator
$0.48
-$0.04 (-8.05%)
At close: Nov 5, 2026, 4:00 PM ET
$0.48
$0.00 (-0.42%)
After-hours: Nov 5, 2026, 4:10 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
300.82M 103.34M -510.37M -376.82M -254.39M -144.96M
Depreciation & Amortization
6.06M 7.02M 2.24M 12.23M 19.71M 14.79M
Stock-Based Compensation
22.06M n/a 55.66M 6.45M 10.58M 191.42M
Other Working Capital
131.79M 342.75M 199.27M -4.6M 16.17M -9.15M
Other Non-Cash Items
-325M 90.43M 256.6M 129.93M 275.02M -2.9M
Deferred Income Tax
-2.74K 547.5K -2.67M -3.76M -3.02M -1.58M
Change in Working Capital
110.59M 331.57M 287.1M -6.19M 10.26M -123.73M
Operating Cash Flow
114.52M 532.9M 88.56M -238.16M 58.16M -66.96M
Capital Expenditures
-57.15M -28.64K -68.07M -1.11M -25.17M -484.77K
Cash Acquisitions
2.9M n/a n/a 999.03K -35.18M -95.48M
Purchase of Investments
-1.45B -1.11B -687.4M -645.87M -201.92M -283.26M
Sales Maturities Of Investments
648.12M 692.87M 450.73M 501.8M 202.38M 151.1M
Other Investing Acitivies
8 0.68 -1 53.92M -177.79M n/a
Investing Cash Flow
-851.28M -416.77M -304.74M -90.25M -237.67M -228.13M
Debt Repayment
14.59M 647M 3.86M -30.12M -12.25M -16.11M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
228.08M 20.61M -1 20.64M 83.53M 5.94M
Financial Cash Flow
1.11B 667.6M 3.86M 108.86M 579.41M 562.64M
Net Cash Flow
289.27M 732.34M -234.61M -179.57M 384.24M 239.06M
Free Cash Flow
57.38M 532.88M 20.49M -239.26M 33M -67.45M
Adj. Free Cash Flow
35.32M 532.88M -35.17M -245.71M 22.41M -258.86M
Maintenance CapEx
-57.15M -28.64K -68.07M -1.11M -22.8M n/a
Growth CapEx
n/a n/a n/a n/a -2.36M -484.77K
Owner Earnings
57.38M 532.88M 20.49M -239.26M 35.36M -66.96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.