WiMi Hologram Cloud Inc. logo

WiMi Hologram Cloud Inc.

WIMI | NASDAQ
Chart Builder DCF Calculator
$0.48
-$0.04 (-8.05%)
At close: Nov 5, 2026, 4:00 PM ET
$0.48
$0.00 (-0.42%)
After-hours: Nov 5, 2026, 5:50 PM ET
Fiscal Quarter
Period Ending
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Q4 2020
Dec 31, 2020
Q3 2020
Sep 30, 2020
Q2 2020
Jun 30, 2020
Q1 2020
Mar 31, 2020
Net Income
347.12M 101.47M 53.15M 53.15M 31.99M 31.99M 3.83M 3.83M -410.1M -209.5M -2.29M -1.1M -311.84M -158.89M -19.97M -19.97M -121.53M -121.53M 3.54M 3.54M -87.03M -87.03M 11.45M 11.45M
Depreciation & Amortization
5.01M 909.09K 2.2M 2.2M 2.03M 2.03M 1.48M 1.48M 2.48M 592.18K 1.5M 527.65K 5.86M 2.98M 3.13M 3.13M 3.87M 3.87M 5.98M 5.98M 3.87M n/a 3.52M 3.52M
Stock-Based Compensation
22.06M -63.48K 11.09M 11.09M n/a n/a n/a n/a 186.16M 26.28M 11.23M 1.55M 11.44M 1.67M 1.55M 1.55M 2.26M 2.26M 3.03M 3.03M 95.71M 95.71M n/a n/a
Other Working Capital
125.1M 11.71M 45.87M 45.87M 116.66M 116.66M 49.94M 49.94M 202.59M 103.38M -7.73M -7.04M -46.53M 7.74M -3.84M -3.84M 17.93M 17.93M -16.84M -16.84M -1.48M n/a -8.37M -8.37M
Other Non-Cash Items
-370.14M -151.82M -5.71M -5.71M 42.1M 42.1M 18.41M 18.41M -12.35M 74.57M -4.62M 10.82M 111.36M 21.49M 24.66M 24.66M 109.52M 109.52M 27.05M 27.05M 4.1M -8.68M 986.84K 986.84K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a -2.61M n/a n/a n/a -2.61M n/a -157.86K n/a -1.83M n/a n/a n/a -392.88K n/a n/a n/a
Change in Working Capital
113.68M 1.53M 46.09M 46.09M 115.22M 115.22M 51.39M 51.39M 282.75M 154.37M -1.79M -13.84M -32.61M 16.54M -12.24M -12.24M 34.93M 34.93M -39.58M -39.58M -55.87M n/a -10.22M -10.22M
Operating Cash Flow
117.73M -47.97M 106.83M 106.83M 191.34M 191.34M 75.12M 75.12M 46.32M 46.32M -4.26M -2.04M -227.63M -116.21M -2.87M -2.87M 29.06M 29.06M 22.05K 22.05K -39.22M n/a 5.74M 5.74M
Capital Expenditures
-58.75M -29.37M -2.48K -2.48K -12.67K -12.67K -1.65K -1.65K -33.92M -33.92M -232.31K -111.15K 236.65K 72.16K -625.12K -625.12K 1.27K 1.27K -12.58M -12.58M -221.59K n/a -20.8K -20.8K
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.99K 1.02K n/a n/a -9.92M -9.92M n/a n/a -47.74M n/a n/a n/a
Purchase of Investments
-1.49B n/a n/a n/a n/a n/a n/a n/a -500.29M n/a -176.38M n/a -491.32M n/a -20.79M n/a -200.32M n/a n/a n/a -172.56M n/a n/a n/a
Sales Maturities Of Investments
666.27M n/a n/a n/a n/a n/a n/a n/a 439.89M n/a 1.3M n/a 456.01M n/a 13.03M n/a -191.23K n/a n/a n/a -191.23K n/a n/a n/a
Other Investing Acitivies
2.98M -227.61M -180.58M -180.58M -99.1M -99.1M -109.27M -109.27M -34.56M -34.56M -606.77M -83.78M -56.22M -46.49M 1.92M 1.92M -21.09M -21.09M -75.25M -75.25M -15.74M n/a -50.34M -50.34M
Investing Cash Flow
-875.13M -256.98M -180.58M -180.58M -99.11M -99.11M -109.27M -109.27M -126.79M -68.48M -175.32M -83.89M -91.29M -46.42M 1.29M 1.29M -31M -31M -87.83M -87.83M -63.71M n/a -50.36M -50.36M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a 41.76M 527M 527M 190.52M 190.52M 143.28M 143.28M -12.67M -6.12M 58.28M 8.05M 608.69M 88.83M -34.41M -34.41M 44.75M 842.08K 288.87M 288.87M 607.39M n/a 54.74M 54.74M
Financial Cash Flow
n/a 41.76M 527M 527M 190.52M 190.52M 143.28M 143.28M -12.67M -6.12M 16.82M 8.05M 179.57M 88.83M -34.41M -34.41M 842.08K 842.08K 288.87M 288.87M 226.58M n/a 54.74M 54.74M
Net Cash Flow
n/a n/a n/a n/a n/a -502.71M 502.71M n/a n/a -43.08M -173.67M -74.22M -158.13M -66.64M 588.02M -775.49M 912.19M -4.67M 196.79M 196.79M 282.55M n/a 10.12M 10.12M
Free Cash Flow
58.99M -77.34M 106.83M 106.83M 191.32M 191.32M 75.11M 75.11M 12.4M 12.4M -4.49M -2.15M -227.39M -116.14M -3.49M -3.49M 29.06M 29.06M -12.56M -12.56M -39.44M n/a 5.72M 5.72M
Adj. Free Cash Flow
36.92M -77.28M 95.74M 95.74M 191.32M 191.32M 75.11M 75.11M -173.76M -13.88M -15.72M -3.7M -238.83M -117.81M -5.05M -5.05M 26.8M 26.8M -15.59M -15.59M -135.15M -95.71M 5.72M 5.72M
Maintenance CapEx
-34.21M -29.37M -2.48K -2.48K -12.67K -12.67K n/a n/a -32.43M -32.43M -232.31K -111.15K 236.65K 72.16K -625.12K -625.12K 1.27K 1.27K -10.15M -10.15M n/a n/a n/a n/a
Growth CapEx
-24.53M n/a n/a n/a n/a n/a -1.65K -1.65K -1.5M -1.5M n/a n/a n/a n/a n/a n/a n/a n/a -2.43M -2.43M -221.59K n/a -20.8K -20.8K
Owner Earnings
83.52M -77.34M 106.83M 106.83M 191.32M 191.32M 75.12M 75.12M 13.89M 13.89M -4.49M -2.15M -227.39M -116.14M -3.49M -3.49M 29.06M 29.06M -10.13M -10.13M -39.22M n/a 5.74M 5.74M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.