Williams Companies Inc. logo

Williams Companies Inc.

WMB | NYSE
Chart Builder DCF Calculator
$72.88
-$1.47 (-1.98%)
Nov 2, 2026, 11:01 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.62B 2.35B 3.28B 2.12B 1.56B 198M
Depreciation & Amortization
2.35B 2.22B 2.07B 2.01B 1.84B 1.72B
Stock-Based Compensation
n/a 99M 77M 73M 81M 52M
Other Working Capital
-15M -487M -5M 54M -283M -303M
Other Non-Cash Items
353M 330M -525M 638M 260M 1.74B
Deferred Income Tax
744M 506M 951M 431M 509M 108M
Change in Working Capital
-164M -526M 88M -379M -309M -323M
Operating Cash Flow
5.9B 4.97B 5.94B 4.89B 3.95B 3.5B
Capital Expenditures
-4.89B -2.57B -2.57B -2.28B -1.25B -1.28B
Cash Acquisitions
35M -2.2B -1.36B -1.1B -265M -325M
Purchase of Investments
-511M n/a n/a -166M -115M -325M
Sales Maturities Of Investments
n/a n/a n/a n/a 1M 325M
Other Investing Acitivies
22M 12M 39M 173M 161M 42M
Investing Cash Flow
-5.45B -4.86B -3.89B -3.38B -1.47B -1.56B
Debt Repayment
2.31B 379M 2.49B -776M 1.26B 58M
Common Stock Repurchased
n/a n/a -130M -9M n/a n/a
Dividend Paid
-2.44B -2.32B -2.18B -2.07B -1.99B -1.94B
Other Financial Acitivies
-322M -274M -239M -240M -220M -211M
Financial Cash Flow
-442M -2.2B -49M -3.04B -942M -2.09B
Net Cash Flow
3M -2.09B 2B -1.53B 1.54B -147M
Free Cash Flow
1.01B 2.4B 3.37B 2.61B 2.7B 2.22B
Adj. Free Cash Flow
1.01B 2.3B 3.29B 2.53B 2.62B 2.17B
Maintenance CapEx
-130.2M -2.57B -2.57B -1.17B n/a -1.28B
Growth CapEx
-4.76B n/a n/a -1.11B -1.25B n/a
Owner Earnings
5.77B 2.4B 3.37B 3.71B 3.95B 2.22B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.