Williams Companies Inc. logo

Williams Companies Inc.

WMB | NYSE
Chart Builder DCF Calculator
$72.40
-$1.95 (-2.62%)
Nov 2, 2026, 11:49 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
3.21B 2.91B 2.73B 2.51B 2.63B 2.44B 2.35B 2.98B 2.86B 2.96B 3.25B 2.8B 2.74B 2.65B 2.1B 2.03B 1.59B 1.51B 1.56B 1.06B 1.21B 1.2B
Depreciation & Amortization
2.26B 2.28B 2.28B 2.32B 2.28B 2.22B 2.18B 2.14B 2.14B 2.11B 2.07B 2.05B 2.03B 2.03B 2.03B 1.98B 1.97B 1.91B 1.84B 1.82B 1.76B 1.73B
Stock-Based Compensation
-10M -8M n/a 30M 31M 36M 30M 18M 85M 84M 77M 74M 77M 69M 73M 79M 78M 82M 81M 73M 67M 63M
Other Working Capital
-209M -340M -46M -119M 265M 56M -147M 24M -345M -63M -5M -19M 160M -46M 54M -24M -353M -325M -283M -287M -86M -334M
Other Non-Cash Items
-85M 235M 273M 370M -195M -57M 84M -440M 23M -222M -617M -219M -87M 215M 633M 312M 655M 415M 260M 853M 501M 513M
Deferred Income Tax
1.05B 872M 744M 481M 434M 461M 506M 832M 782M 820M 951M 835M 768M 599M 431M 378M 337M 480M 509M 369M 429M 429M
Change in Working Capital
-428M -218M -124M -172M 167M 73M -172M 40M -331M -93M 205M -195M 77M -237M -379M 25M -471M -285M -309M -259M -432M -314M
Operating Cash Flow
5.99B 6.07B 5.9B 5.54B 5.34B 5.17B 4.97B 5.57B 5.56B 5.66B 5.94B 5.34B 5.6B 5.32B 4.89B 4.81B 4.15B 4.11B 3.95B 3.92B 3.54B 3.62B
Capital Expenditures
-6.21B -5.35B -5B -3.81B -3.54B -3.15B -2.68B -2.49B -2.51B -2.56B -2.57B -2.7B -2.84B -2.54B -2.28B -1.76B -1.17B -1.28B -1.25B -1.26B -1.34B -1.23B
Cash Acquisitions
284M 258M 94M -176M 1.47B 1.48B -176M -546M -2.02B -2.03B -1.3B -782M -1.19B -2.09B -991M -1.03B -1.11B -180M -197M -311M -269M -309M
Purchase of Investments
-586M -540M -511M -205M -29M -43M -95M -143M -154M -154M -102M -151M -180M -194M -250M -255M -250M -236M -194M -404M -369M -339M
Sales Maturities Of Investments
6M 48M n/a n/a 161M 161M 161M 178M 28M 58M 58M 41M 70M 40M 40M 41M 1M 2M -244M -221M -221M -222M
Other Investing Acitivies
419M 391M -59M -80M -2.09B -2.08B -2.1B -1.96B 123M 111M 139M 116M 129M 132M 117M 112M 126M 132M 417M 616M 607M 611M
Investing Cash Flow
-6.09B -5.19B -5.48B -4.27B -4.02B -3.62B -4.89B -5.08B -4.65B -4.69B -3.89B -3.47B -4.01B -4.65B -3.37B -2.88B -2.41B -1.57B -1.47B -1.58B -1.59B -1.49B
Debt Repayment
1.64B 2.31B 1.89B 316M 2.2B 524M 376M 695M 1.09B 1.71B 2.49B 1.87B 1.33B 1.62B -776M 983M -597M -885M 1.26B -34M 275M 766M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a -56M -130M -130M -139M -83M -9M -9M n/a n/a n/a n/a n/a n/a
Dividend Paid
-2.51B -2.47B -2.44B -2.41B -2.38B -2.35B -2.32B -2.28B -2.25B -2.21B -2.18B -2.15B -2.13B -2.1B -2.07B -2.05B -2.03B -2.01B -1.99B -1.98B -1.97B -1.95B
Other Financial Acitivies
244M 122M 125M 124M -302M -304M -245M -222M -253M -234M -239M -253M -243M -254M -242M -256M -235M -212M -219M -185M -194M -227M
Financial Cash Flow
-609M -29M -420M -1.96B -473M -2.12B -2.18B -1.8B -1.41B -780M -49M -658M -1.17B -799M -3.05B -1.28B -2.81B -3.07B -942M -2.19B -1.88B -1.41B
Net Cash Flow
-700M 850M 3M -692M 848M -567M -2.09B -1.31B -496M 190M 2B 1.22B 418M -127M -1.53B 645M -1.07B -522M 1.54B 144M 68M 726M
Free Cash Flow
-214M 722M 899M 1.73B 1.81B 2.03B 2.3B 3.08B 3.05B 3.1B 3.37B 2.65B 2.76B 2.78B 2.61B 3.05B 2.98B 2.83B 2.7B 2.66B 2.2B 2.4B
Adj. Free Cash Flow
-204M 730M 899M 1.7B 1.77B 1.99B 2.27B 3.06B 2.96B 3.02B 3.29B 2.58B 2.68B 2.71B 2.53B 2.97B 2.9B 2.75B 2.62B 2.58B 2.14B 2.33B
Maintenance CapEx
-1.8B -1.21B -728.92M -1.04B -1.35B -1.93B -2.37B -2.19B -2.51B -2.56B -2.02B -2.14B -1.44B -817M -1.11B -297M -297M -297M n/a -307M -646M -966M
Growth CapEx
-4.4B -4.13B -4.27B -2.77B -2.19B -1.22B -304.19M -304.19M n/a n/a -552M -552M -1.4B -1.72B -1.17B -1.46B -877M -986M -1.25B -957M -690M -261M
Owner Earnings
4.19B 4.86B 5.17B 4.5B 3.99B 3.24B 2.6B 3.38B 3.05B 3.1B 3.92B 3.2B 4.16B 4.5B 3.78B 4.51B 3.86B 3.82B 3.95B 3.61B 2.89B 2.66B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.