Walmart Inc. logo

Walmart Inc.

WMT | NASDAQ
Chart Builder DCF Calculator
$127.72
-$1.45 (-1.12%)
At close: Nov 5, 2026, 4:00 PM ET
$127.15
-$0.57 (-0.45%)
After-hours: Nov 5, 2026, 6:41 PM ET
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
22.34B 22.97B 22.12B 23.3B 21.93B 19.49B 20.16B 20.41B 16.34B 19.68B 16.27B 16.4B 13.99B 11.09B 11.29B 9.12B 14.02B 13.23B 13.94B 8.3B 10.37B 12.48B
Depreciation & Amortization
15.09B 14.66B 14.2B 13.84B 13.49B 13.21B 12.97B 12.72B 12.44B 12.14B 11.85B 11.55B 11.32B 11.11B 10.95B 10.84B 10.74B 10.68B 10.66B 10.77B 10.89B 11.02B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
2.98B 2.87B 1.72B 2.15B 580M 1.78B 814M 2.33B -1.6B -1.59B -1.79B -1.58B 5.34B 5.28B 4.27B 3.55B 593M 119M 1.44B 1.74B 1.18B 1.97B
Other Non-Cash Items
3.15B -214M 2.22B 281M 1.69B 4.95B 3.77B 2.73B 7.14B 2.39B 5.84B 2.51B 1.45B 4.98B 3.6B 7.74B 5.11B 6.09B 6.94B 11.99B 9.06B 4.95B
Deferred Income Tax
1.57B 2.99B 2.28B 1.92B 1.16B -813M -635M 249M -855M 652M -175M -248M 774M -207M 449M 675M -259M -669M -755M -737M 1.05B 1.67B
Change in Working Capital
769M 492M 752M 1.64B 173M 764M 181M 3.52B -1.19B 481M 1.94B 1.95B 10.28B 10.26B 2.55B -4.78B -8.6B -11.76B -6.6B -837M -1.83B 1.83B
Operating Cash Flow
42.92B 40.89B 41.57B 40.98B 38.44B 37.61B 36.44B 39.63B 33.88B 35.34B 35.73B 32.16B 37.8B 37.23B 28.84B 23.59B 21B 17.57B 24.18B 29.49B 29.54B 31.92B
Capital Expenditures
-29.41B -28.34B -26.64B -25.71B -24.69B -24.09B -23.78B -22.63B -21.9B -20.85B -20.61B -19.47B -18.58B -17.75B -16.86B -16.58B -15.58B -14.43B -13.11B -12.41B -11.71B -10.73B
Cash Acquisitions
939M 955M 980M -1.83B -1.79B -1.81B -1.76B 228M 192M 267M 243M 146M 2M -94M -740M -841M -613M -843M 7.76B 8.03B 7.93B 8.01B
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
66M 799M 799M 1.07B 4.86B 4.08B 4.08B 3.81B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.01B -1.41B -1.49B -1.27B -828M -245M 82M 13M 199M -250M -924M -807M -468M -183M -125M -30M -809M -1.15B 1.18B -713M -247M 192M
Investing Cash Flow
-29.42B -27.99B -26.35B -27.75B -22.45B -22.06B -21.38B -18.57B -21.51B -20.84B -21.29B -20.13B -19.05B -18.02B -17.72B -17.45B -17B -16.42B -4.17B -5.09B -4.04B -2.53B
Debt Repayment
6.86B 5.23B 4.88B 5.55B 3.11B 2.24B -1.26B -9.21B -4.33B -253M 1.26B 2.67B -1.39B -3.23B 2.32B 2.32B -2.14B -3.06B -13.5B -7.11B -5.16B -9.62B
Common Stock Repurchased
-6.99B -5.61B -8.09B -8.45B -8.62B -7.99B -4.49B -4.55B -3.68B -3.15B -2.78B -2.49B -5.34B -8.2B -9.92B -11.13B -10.33B -9.39B -9.79B -8.81B -7.1B -7.1B
Dividend Paid
-7.7B -7.6B -7.51B -7.31B -7.11B -6.9B -6.69B -6.54B -6.4B -6.27B -6.14B -6.12B -6.11B -6.11B -6.11B -6.13B -6.14B -6.15B -6.15B -6.16B -6.15B -6.14B
Other Financial Acitivies
-3.58B -3.25B -2.84B -1.95B -2.25B -1.84B -2.38B -2.61B -2.64B -6B -5.76B -5.7B -6.11B -2.88B -3.32B 4.64B 5.95B 6.48B 6.61B -812M -1.45B 777M
Financial Cash Flow
-11.4B -11.23B -13.55B -12.16B -14.87B -14.49B -14.82B -22.91B -17.05B -15.68B -13.41B -11.64B -18.95B -20.41B -17.04B -10.3B -12.67B -12.11B -22.83B -22.89B -19.86B -22.08B
Net Cash Flow
2.04B 1.31B 1.71B 929M 998M 472M -399M -2.13B -5.09B -1.25B 1.09B 640M -19M -1.17B -5.99B -4.51B -8.89B -11.01B -2.96B 1.79B 5.93B 7.91B
Free Cash Flow
13.51B 12.55B 14.92B 15.26B 13.75B 13.51B 12.66B 17B 11.99B 14.49B 15.12B 12.69B 19.22B 19.49B 11.98B 7.01B 5.42B 3.13B 11.08B 17.07B 17.83B 21.19B
Adj. Free Cash Flow
13.51B 12.55B 14.92B 15.26B 13.75B 13.51B 12.66B 17B 11.99B 14.49B 15.12B 12.69B 19.22B 19.49B 11.98B 7.01B 5.42B 3.13B 11.08B 17.07B 17.83B 21.19B
Maintenance CapEx
-18.82B -19.64B -19.95B -19.64B -18.86B -18.35B -16.99B -15.35B -14.76B -13.47B -12.87B -11.3B -9.45B -7.92B -8.58B -10.53B -10.88B -11.53B -10.09B -7.2B -6.26B -4.32B
Growth CapEx
-10.59B -8.7B -6.69B -6.07B -5.83B -5.74B -6.8B -7.28B -7.14B -7.39B -7.74B -8.17B -9.14B -9.83B -8.28B -6.05B -4.7B -2.9B -3.01B -5.21B -5.46B -6.41B
Owner Earnings
24.1B 21.25B 21.61B 21.33B 19.58B 19.26B 19.46B 24.28B 19.12B 21.88B 22.86B 20.86B 28.36B 29.31B 20.26B 13.06B 10.12B 6.03B 14.09B 22.29B 23.29B 27.59B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.