Wartsila  ADR logo

Wartsila ADR

WRTBY | OTC
Chart Builder DCF Calculator
$5.68
-$0.20 (-3.40%)
At close: Oct 30, 2026, 3:58 PM ET
$5.68
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
125M 147M 147M 187M 181M 138M 123M 161M 144M 117M 86M 96M 82M 30M 61M 28M 3M 52M -142M 85M 50M 35M 24M
Depreciation & Amortization
83M 44M 41M 63M 42M 65M 41M 21M 38M 37M 35M 45M 34M 81M 33M 56M 51M 34M 122M 40M 41M 42M 39M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
402M 302M -154M 393M 126M 210M 30M 196M 92M 46M 140M 132M 90M -21M 58M 157M 54M -162M -169M 212M -49M 173M 26M
Other Non-Cash Items
-27M 4M -27M 5M -9M 3M -4M 32M 22M 16M -3M 26M 7M -15M -7M -51M -8M -14M 67M 34M 7M -5M -22M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
402M 302M -154M 397M 126M 210M 30M 223M 92M 46M 140M 222M 90M -21M 58M 18M 54M -162M -169M 212M -49M 173M 26M
Operating Cash Flow
583M 497M 7M 652M 340M 416M 190M 437M 296M 216M 258M 389M 213M 75M 145M 51M 100M -90M -122M 371M 49M 245M 67M
Capital Expenditures
-47M -36M -51M -40M -38M -37M -33M -59M -32M -37M -34M -51M -30M -35M -31M -49M -23M -35M -34M -46M -34M -32M -29M
Cash Acquisitions
59M -229M n/a 3M n/a n/a n/a n/a 6M n/a n/a -1M n/a 7M n/a -5M -5M -4M n/a n/a -2M 12M n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 3M n/a -4M -1M n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a 91M n/a n/a n/a n/a n/a n/a 1M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a 2M -1M 1M n/a 4M 3M n/a n/a 1M n/a 1M n/a 6M n/a -1M 1M 4M n/a -1M n/a
Investing Cash Flow
12M -265M -51M -35M 52M -36M -33M -55M -23M -37M -34M -50M -30M -27M -31M -45M -28M -44M -34M -42M -36M -21M -29M
Debt Repayment
-22M -8M -36M -16M -18M -138M -44M -6M -19M -12M -90M -100M -22M 44M -61M -12M -24M -57M -52M -59M -171M -168M -39M
Common Stock Repurchased
n/a n/a n/a n/a n/a -16M n/a n/a n/a n/a n/a n/a n/a -10M n/a n/a n/a n/a n/a n/a n/a -18M n/a
Dividend Paid
-132M -71M -397M -18M -115M -19M -111M -13M -84M -15M -82M -12M -66M -10M -68M -71M -1M -14M -59M -10M -50M -9M -51M
Other Financial Acitivies
-1M n/a n/a n/a 1M n/a n/a -3M n/a n/a 1M 2M n/a n/a -5M 1M -1M 1M n/a -4M n/a n/a n/a
Financial Cash Flow
-155M -79M -433M -34M -132M -173M -155M -22M -103M -27M -171M -110M -88M 24M -134M -82M -26M -70M -111M -73M -221M -195M -90M
Net Cash Flow
444M 155M -474M 583M 307M 193M -4M 369M 165M 151M 53M 218M 96M 65M -24M -90M 48M -194M -264M 257M -205M 26M -46M
Free Cash Flow
536M 461M -44M 612M 302M 379M 157M 378M 264M 179M 224M 338M 183M 40M 114M 2M 77M -125M -156M 325M 15M 213M 38M
Adj. Free Cash Flow
536M 461M -44M 612M 302M 379M 157M 378M 264M 179M 224M 338M 183M 40M 114M 2M 77M -125M -156M 325M 15M 213M 38M
Maintenance CapEx
-47M -36M -41M -26.31M -38M -21.92M -10.89M -39.97M -7.9M -27.76M -34M -51M -28.32M -30.85M -10.32M -33.93M n/a -11.09M -9.31M -14.05M -24.87M -32M -29M
Growth CapEx
n/a n/a -10M -13.69M n/a -15.08M -22.11M -19.03M -24.1M -9.24M n/a n/a -1.68M -4.15M -20.68M -15.07M -23M -23.91M -24.69M -31.95M -9.13M n/a n/a
Owner Earnings
536M 461M -34M 625.69M 302M 394.08M 179.11M 397.03M 288.1M 188.24M 224M 338M 184.68M 44.15M 134.68M 17.07M 100M -101.09M -131.31M 356.95M 24.13M 213M 38M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.