Willis Towers Watson Public Limited
WTW | NASDAQ
$325.84
+$1.42 (+0.44%)
Nov 2, 2026, 1:43 PM ET · Market open
TTM Period Ending | Q3 2026 Sep 30, 2026 | Q2 2026 Jun 30, 2026 | Q1 2026 Mar 31, 2026 | Q4 2025 Dec 31, 2025 | Q3 2025 Sep 30, 2025 | Q2 2025 Jun 30, 2025 | Q1 2025 Mar 31, 2025 | Q4 2024 Dec 31, 2024 | Q3 2024 Sep 30, 2024 | Q2 2024 Jun 30, 2024 | Q1 2024 Mar 31, 2024 | Q4 2023 Dec 31, 2023 | Q3 2023 Sep 30, 2023 | Q2 2023 Jun 30, 2023 | Q1 2023 Mar 31, 2023 | Q4 2022 Dec 31, 2022 | Q3 2022 Sep 30, 2022 | Q2 2022 Jun 30, 2022 | Q1 2022 Mar 31, 2022 | Q4 2021 Dec 31, 2021 | Q3 2021 Sep 30, 2021 | Q2 2021 Jun 30, 2021 | Q1 2021 Mar 31, 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 10.27B | 10.1B | 9.9B | 9.71B | 9.81B | 9.81B | 9.81B | 9.93B | 9.81B | 9.69B | 9.58B | 9.48B | 9.29B | 9.08B | 8.95B | 8.87B | 8.85B | 8.87B | 8.93B | 9B | 9.06B | 8.98B | 9B |
Cost of Revenue | 3.26B | 4.67B | 6.12B | 5.63B | 5.55B | 5.54B | 5.48B | 5.5B | 4.67B | 3.67B | 3.62B | 3.59B | 4.32B | 5.15B | 5.06B | 5.07B | 5.06B | 5.09B | 5.15B | 5.25B | 5.41B | 5.39B | 5.44B |
Gross Profit | 7.02B | 5.43B | 3.78B | 4.08B | 4.25B | 4.27B | 4.33B | 4.43B | 5.14B | 6.02B | 5.96B | 5.89B | 4.97B | 3.93B | 3.89B | 3.8B | 3.79B | 3.78B | 3.78B | 3.75B | 3.65B | 3.59B | 3.56B |
Operating Income | 2.26B | 2.25B | 2.25B | 2.23B | 2.12B | 935M | 779M | 627M | 505M | 1.43B | 1.36B | 1.37B | 1.29B | 1.29B | 1.28B | 1.18B | 1.16B | 2.14B | 2.17B | 2.2B | 2.1B | 1.03B | 1.03B |
Interest Income | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Pretax Income | 2B | 1.98B | 2B | 1.93B | 2.69B | 309M | 166M | 104M | -845M | 1.31B | 1.27B | 1.28B | 1.28B | 1.3B | 1.36B | 1.26B | 1.25B | 2.25B | 2.26B | 2.69B | 2.57B | 1.55B | 1.53B |
Net Income | 1.56B | 1.57B | 1.67B | 1.61B | 2.12B | 137M | -53M | -98M | -722M | 1.09B | 1.04B | 1.06B | 1.02B | 1.08B | 1.09B | 1.01B | 2.82B | 3.54B | 3.61B | 4.22B | 2.3B | 1.51B | 1.42B |
Selling & General & Admin | 3.85B | 1.93B | n/a | n/a | n/a | 29M | 8M | 8M | 50M | -8M | -12M | -12M | -54M | -89M | -133M | -133M | -133M | -69M | -72M | -72M | -72M | -72M | n/a |
Research & Development | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Other Expenses | 912M | 1.25B | 1.53B | 1.85B | 2.14B | 3.31B | 3.54B | 3.79B | 4.59B | 4.6B | 4.61B | 4.54B | 3.73B | 2.73B | 2.74B | 2.76B | 2.76B | 1.71B | 1.68B | 1.62B | 1.62B | 2.63B | 2.54B |
Operating Expenses | 4.76B | 3.19B | 1.53B | 1.85B | 2.14B | 3.34B | 3.55B | 3.8B | 4.64B | 4.59B | 4.6B | 4.53B | 3.68B | 2.64B | 2.61B | 2.62B | 2.63B | 1.64B | 1.61B | 1.54B | 1.55B | 2.55B | 2.54B |
Interest Expense | 301M | 286M | 272M | 260M | 260M | 260M | 264M | 263M | 260M | 256M | 245M | 235M | 226M | 219M | 213M | 208M | 204M | 200M | 201M | 211M | 221M | 232M | 242M |
Selling & Marketing Expenses | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | -12M | -12M | -12M | -12M | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
Cost & Expenses | 8.02B | 7.86B | 7.65B | 7.47B | 7.69B | 8.87B | 9.03B | 9.3B | 9.3B | 8.26B | 8.22B | 8.12B | 8B | 7.79B | 7.67B | 7.69B | 7.69B | 6.73B | 6.76B | 6.8B | 6.96B | 7.95B | 7.98B |
Income Tax Expense | 403M | 401M | 323M | 318M | 561M | 162M | 209M | 192M | -132M | 215M | 213M | 215M | 230M | 206M | 201M | 194M | 213M | 479M | 535M | 536M | 505M | 280M | 280M |
Shares Outstanding (Basic) | 93M | 94M | 95.19M | 96M | 99M | 100M | 100M | 101M | 102M | 103M | 103M | 103M | 105M | 107M | 107M | 108M | 110M | 112M | 118M | 125M | 129M | 130M | 130M |
Shares Outstanding (Diluted) | 94M | 94M | 95.81M | 97M | 100M | 100M | 101M | 102M | 102M | 103M | 104M | 104M | 105M | 107M | 108M | 109M | 111M | 112M | 118M | 125M | 129M | 130M | 130M |
EPS (Basic) | 16.46 | 16.31 | 17.22 | 16.45 | 21.13 | 1.61 | -0.36 | -0.87 | -7.19 | 10.53 | 10.04 | 10.10 | 9.50 | 9.93 | 10.48 | 9.61 | 23.42 | 28.70 | 28.69 | 33.30 | 17.74 | 11.66 | 10.97 |
EPS (Diluted) | 16.39 | 16.26 | 17.14 | 16.37 | 20.97 | 1.44 | -0.51 | -1.01 | -7.25 | 10.46 | 9.98 | 10.03 | 9.45 | 9.87 | 10.42 | 9.57 | 23.36 | 28.64 | 28.62 | 33.22 | 17.69 | 11.63 | 10.94 |
EBITDA | 2.77B | 2.73B | 2.74B | 2.65B | 3.37B | 3.28B | 3.15B | 3.11B | 2.17B | 2.04B | 2B | 2.02B | 2.03B | 2.05B | 2.12B | 2.03B | 2.03B | 3.05B | 3.09B | 3.55B | 3.47B | 2.49B | 2.5B |
EBIT | 2.33B | 2.31B | 2.32B | 2.24B | 2.95B | 2.85B | 2.71B | 2.65B | 1.7B | 1.57B | 1.51B | 1.51B | 1.5B | 1.52B | 1.57B | 1.47B | 1.45B | 2.45B | 2.46B | 2.9B | 2.79B | 1.78B | 1.77B |
Depreciation & Amortization | 435M | 424M | 420M | 418M | 415M | 428M | 439M | 456M | 470M | 476M | 493M | 505M | 524M | 533M | 547M | 567M | 583M | 606M | 628M | 651M | 682M | 709M | 725M |
Add to Watchlist
Select watchlists to add or remove WTW