Willamette Valley Vineyards Inc. logo

Willamette Valley Vineyards Inc.

WVVIP | NASDAQ
Chart Builder DCF Calculator
$3.08
+$0.01 (+0.33%)
Nov 2, 2026, 9:48 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
-917.69K -117.89K -1.2M -646.49K 2.45M 3.39M
Depreciation & Amortization
3.25M 3.32M 3.43M 2.32M 1.95M 1.81M
Stock-Based Compensation
125.07K n/a n/a n/a 39.06K 69.72K
Other Working Capital
-2.66M -1.61M -579.2K -1.02M -622.46K 1.02M
Other Non-Cash Items
681.4K 576.69K 1.16M 628.94K 430.46K 8.83K
Deferred Income Tax
-355.99K -374.97K -528.86K -156.03K 345.41K 292.49K
Change in Working Capital
-4.57M -6.65M -4.84M -4.81M -2.64M -157.43K
Operating Cash Flow
-1.79M -3.24M -1.99M -2.67M 2.57M 5.42M
Capital Expenditures
-502.89K -2.09M -4.73M -15.48M -10.34M -4.77M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a 35.51K n/a
Investing Cash Flow
-502.89K -2.09M -4.73M -15.48M -10.3M -4.77M
Debt Repayment
1.29M 6.15M 3.34M 1.6M -539.17K -522.18K
Common Stock Repurchased
n/a n/a n/a n/a -4.59M -7.5M
Dividend Paid
-965.18K -902.41K -814.16K -788.35K -708.23K -1.12M
Other Financial Acitivies
2.06M -86.17K 718.86K 147.51K 4.13M 510.64K
Financial Cash Flow
2.38M 5.41M 6.62M 4.74M 7.48M 6.3M
Net Cash Flow
90K 82.4K -100.19K -13.41M -252.47K 6.95M
Free Cash Flow
-2.29M -5.33M -6.72M -18.15M -7.76M 649.02K
Adj. Free Cash Flow
-2.42M -5.33M -6.72M -18.15M -7.8M 579.3K
Maintenance CapEx
n/a -2.09M n/a -12.54M -4.85M -1.82M
Growth CapEx
-502.89K n/a -4.73M -2.94M -5.49M -2.95M
Owner Earnings
-1.79M -5.33M -1.99M -15.2M -2.28M 3.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.