Willamette Valley Vineyards Inc. logo

Willamette Valley Vineyards Inc.

WVVIP | NASDAQ
Chart Builder DCF Calculator
$3.00
-$0.07 (-2.28%)
Nov 2, 2026, 10:21 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-2.24M -753.78K -917.69K -1.24M -428.25K -325.07K -117.89K -844.01K -888.05K -975.58K -1.2M -818.48K -1.44M -1.29M -646.49K -2.33K 1.4M 2.22M 2.45M 2.75M 3.19M 2.73M
Depreciation & Amortization
3.22M 3.23M 3.25M 3.27M 3.29M 3.31M 3.32M 3.6M 3.55M 3.49M 3.43M 3M 2.86M 2.63M 2.32M 2.09M 2M 1.94M 1.95M 1.97M 1.88M 1.84M
Stock-Based Compensation
78.01K 56.97K 35.94K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 16.15K 16.15K 16.15K 16.15K 69.72K 69.72K 69.72K
Other Working Capital
-3.09M -1.61M -2.66M -2M -1.89M -1.33M -1.61M -2.42M -919.52K -1.16M -579.2K 1.21M -1.11M -1.02M -1.02M -2.59M -629.96K -701.09K -997.24K 600.52K -575.92K -233.23K
Other Non-Cash Items
1.85M 389.76K 414.55K 391.98K 259.07K 237.43K 201.72K 427.95K 499.57K 561.75K 627.22K 568.74K 550.69K 529.84K 472.91K 946.99K 784.26K 838.93K 755.25K 338.06K 311.07K 74.04K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 292.49K 292.49K 292.49K
Change in Working Capital
-1.93M -2.58M -4.57M -4.95M -4.17M -4.79M -6.65M -7.26M -7.22M -6.8M -4.84M -3.35M -3.81M -5.15M -4.81M -6.38M -4.8M -2.72M -2.6M 870.35K 100.42K -283.4K
Operating Cash Flow
982.93K 341.97K -1.79M -2.52M -1.05M -1.56M -3.24M -4.08M -4.05M -3.72M -1.99M -594.36K -1.83M -3.28M -2.67M -3.34M -599.12K 2.3M 2.57M 6.28M 5.84M 4.73M
Capital Expenditures
-417.6K -458.29K -502.89K -747.1K -1.11M -1.87M -2.09M -2.66M -3.81M -3.56M -4.73M -5.55M -7.46M -11.84M -15.48M -17.11M -17.08M -14.76M -10.37M -7.78M -5.14M -3.97M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 35.51K 61.02K 71.02K 71.02K 35.51K 10K n/a
Investing Cash Flow
-417.6K -458.29K -502.89K -747.1K -1.11M -1.87M -2.09M -2.66M -3.81M -3.56M -4.73M -5.55M -7.46M -11.84M -15.48M -17.08M -17.02M -14.69M -10.3M -7.75M -5.13M -3.97M
Debt Repayment
-2.55M -989.26K 1.29M 2.71M 3.22M 4.5M 6.15M 5.65M 4.46M 4.26M 3.34M 3.34M 3.95M 3.93M 1.6M -549.32K -545.33K -541.43K -539.17K -545.66K -541.83K -531.47K
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.12M -1.12M -1.12M
Other Financial Acitivies
2.13M 1.09M 1.09M 633.03K -988.57K -988.57K -988.57K -2.03M -95.31K -95.31K -95.31K -758.49K -640.84K -640.84K -640.84K 2.58M 3.32M 3.43M 3.43M -1.69M 161.14K 440.92K
Financial Cash Flow
-326.47K 188.15K 2.38M 3.34M 2.24M 3.51M 5.41M 6.83M 7.59M 7.38M 6.62M 6M 6.72M 6.7M 4.74M 6.89M 7.63M 7.67M 7.48M 4.64M 6.5M 6.87M
Net Cash Flow
238.86K 71.82K 90K 69.37K 70.84K 76.42K 82.4K 89.76K -273.37K 102.13K -100.19K -149.93K -2.58M -8.41M -13.41M -13.53M -9.99M -4.72M -252.47K 3.18M 7.21M 7.62M
Free Cash Flow
565.33K -116.32K -2.29M -3.27M -2.16M -3.44M -5.33M -6.74M -7.86M -7.28M -6.72M -6.15M -9.29M -15.12M -18.15M -20.45M -17.68M -12.46M -7.8M -1.5M 701.43K 752.55K
Adj. Free Cash Flow
487.32K -173.3K -2.33M -3.27M -2.16M -3.44M -5.33M -6.74M -7.86M -7.28M -6.72M -6.15M -9.29M -15.12M -18.15M -20.47M -17.69M -12.47M -7.82M -1.57M 631.71K 682.83K
Maintenance CapEx
-417.6K -458.29K -502.89K -312.55K -639.46K -1.4M -1.29M -2.3M -1.87M -1.01M -1.01M n/a -3.52M -8.51M -12.99M -15.08M -14.16M -9.17M -5.43M -3.34M -1.4M -2.91M
Growth CapEx
n/a n/a n/a -434.55K -471.5K -471.5K -801.8K -367.25K -1.94M -2.55M -3.72M -5.55M -3.94M -3.33M -2.49M -2.03M -2.92M -5.59M -4.94M -4.44M -3.74M -1.07M
Owner Earnings
565.33K -116.32K -2.29M -2.84M -1.69M -2.97M -4.53M -6.38M -5.92M -4.73M -3M -594.36K -5.35M -11.78M -15.66M -18.42M -14.76M -6.87M -2.86M 2.94M 4.44M 1.82M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.