Weyerhaeuser logo

Weyerhaeuser

WY | NYSE
Chart Builder DCF Calculator
$21.63
-$0.12 (-0.55%)
At close: Nov 5, 2026, 4:00 PM ET
$21.36
-$0.27 (-1.25%)
After-hours: Nov 5, 2026, 4:35 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
324M 396M 839M 1.88B 2.61B 797M
Depreciation & Amortization
509M 502M 500M 480M 477M 472M
Stock-Based Compensation
43M 43M 36M 33M 30M 30M
Other Working Capital
2M -5M 63M -224M 187M 44M
Other Non-Cash Items
-216M 122M 8M 581M -22M 408M
Deferred Income Tax
-114M -40M -4M -30M 14M -56M
Change in Working Capital
16M -15M 54M -112M 53M -122M
Operating Cash Flow
562M 1.01B 1.43B 2.83B 3.16B 1.53B
Capital Expenditures
-474M -667M -680M -763M -590M -706M
Cash Acquisitions
n/a -251M -67M -295M n/a 101M
Purchase of Investments
-469M n/a -664M n/a n/a n/a
Sales Maturities Of Investments
466M n/a 664M n/a n/a n/a
Other Investing Acitivies
2M 31M -208M -169M -176M 509M
Investing Cash Flow
-475M -636M -508M -759M -325M 185M
Debt Repayment
487M n/a 14M -322M -375M -990M
Common Stock Repurchased
-160M -154M -131M -543M -100M n/a
Dividend Paid
-606M -684M -1.22B -1.62B -884M -381M
Other Financial Acitivies
-11M -14M -9M -9M 29M -20M
Financial Cash Flow
-290M -852M -1.34B -2.49B -1.33B -1.36B
Net Cash Flow
-220M -480M -417M -418M 1.5B 356M
Free Cash Flow
88M 341M 753M 2.07B 2.57B 823M
Adj. Free Cash Flow
45M 298M 717M 2.04B 2.54B 793M
Maintenance CapEx
-474M -667M -680M -763M n/a n/a
Growth CapEx
n/a n/a n/a n/a -590M -706M
Owner Earnings
88M 341M 753M 2.07B 3.16B 1.53B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.