Weyerhaeuser logo

Weyerhaeuser

WY | NYSE
Chart Builder DCF Calculator
$21.63
-$0.12 (-0.55%)
At close: Nov 5, 2026, 4:00 PM ET
$21.61
-$0.02 (-0.09%)
After-hours: Nov 5, 2026, 6:44 PM ET
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
453M 472M 397M 324M 331M 279M 365M 396M 534M 745M 802M 839M 631M 702M 1.26B 1.88B 2.29B 2.46B 2.7B 2.61B 2.48B 2.28B 1.33B
Depreciation & Amortization
512M 510M 508M 509M 506M 501M 502M 502M 502M 499M 499M 500M 494M 491M 484M 480M 481M 480M 481M 477M 473M 470M 467M
Stock-Based Compensation
44M 43M 45M 43M 43M 44M 44M 43M 42M 41M 38M 36M 34M 33M 33M 33M 32M 32M 31M 30M 31M 30M 30M
Other Working Capital
-221M -201M -118M -163M 59M 40M -26M -21M -63M 64M 108M 63M -120M -214M -353M -224M -16M -145M 176M 187M 121M 339M 116M
Other Non-Cash Items
-165M -225M -179M -129M -11M 66M 98M 98M 33M 36M -5M 1M 310M 261M 300M 581M 343M 325M 273M -22M 139M 329M 377M
Deferred Income Tax
-60M -25M 1M 4M 4M 4M 4M n/a n/a n/a n/a 3M -44M -41M -41M -30M 15M 9M 20M 14M -60M -35M 34M
Change in Working Capital
-254M -228M -228M -189M 21M 24M -59M -31M -33M 46M 97M 54M -113M -95M -35M -112M 3M -47M -84M 53M 43M -20M -95M
Operating Cash Flow
530M 547M 544M 562M 894M 918M 954M 1.01B 1.08B 1.37B 1.43B 1.43B 1.31B 1.35B 2B 2.83B 3.16B 3.26B 3.42B 3.16B 3.11B 3.06B 2.14B
Capital Expenditures
-540M -989M -958M -943M -1.06B -649M -685M -667M -761M -749M -688M -680M -553M -483M -746M -763M -749M -750M -625M -559M -848M -815M -660M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 261M 261M 261M 217M -44M -44M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
192M 192M 192M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
389M 330M 88M -6M -504M -523M -503M -408M 470M 453M -204M -204M -1.06B -1.06B -393M -464M -243M -147M -137M -99M 325M 323M 395M
Investing Cash Flow
190M -193M -297M -475M -984M -624M -656M -636M 93M 90M -516M -508M -1.21B -1.14B -741M -759M -747M -485M -359M -325M -234M -464M -309M
Debt Repayment
-121M 248M 248M 487M 386M 89M 89M n/a -611M -729M 14M 14M 625M 743M n/a -322M -472M -472M -697M -375M -781M -1.13B -2.04B
Common Stock Repurchased
-40M -55M -145M -160M -178M -180M -129M -154M -148M -145M -147M -131M -250M -369M -459M -543M -476M -359M -218M -100M -26M n/a n/a
Dividend Paid
-606M -605M -605M -606M -599M -594M -588M -684M -679M -672M -665M -1.22B -1.21B -1.2B -1.2B -1.62B -1.99B -1.98B -1.98B -884M -509M -382M -254M
Other Financial Acitivies
-5M -7M -6M -11M -17M -14M -13M -14M -7M -9M -11M -9M -15M -14M 1M 3M 9M 7M -8M -16M -22M -21M -22M
Financial Cash Flow
-772M -419M -508M -290M -408M -699M -641M -852M -1.45B -1.56B -809M -1.34B -848M -843M -1.67B -2.49B -2.94B -2.82B -2.87B -1.33B -1.27B -1.46B -2.27B
Net Cash Flow
-52M -65M -261M -203M -498M -405M -343M -512M -306M -130M 74M -417M -747M -636M -408M -418M -526M -46M 189M 1.5B 1.61B 1.13B -442M
Free Cash Flow
-10M -442M -414M -381M -162M 269M 269M 341M 317M 618M 743M 753M 759M 868M 1.26B 2.07B 2.41B 2.51B 2.79B 2.6B 2.26B 2.24B 1.48B
Adj. Free Cash Flow
-54M -485M -459M -424M -205M 225M 225M 298M 275M 577M 705M 717M 725M 835M 1.22B 2.04B 2.38B 2.47B 2.76B 2.57B 2.23B 2.21B 1.45B
Maintenance CapEx
-523M -842.71M -823.71M -808.71M -921.71M -649M -685M -667M -761M -749M -688M -680M -553M -483M -746M -675M -443M -346M n/a n/a n/a n/a -66M
Growth CapEx
-17M -146.29M -134.29M -134.29M -134.29M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -88M -306M -404M -625M -559M -848M -815M -594M
Owner Earnings
7M -295.71M -279.71M -246.71M -27.71M 269M 269M 341M 317M 618M 743M 753M 759M 868M 1.26B 2.16B 2.72B 2.91B 3.42B 3.16B 3.11B 3.06B 2.08B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.