XChange TEC.INC logo

XChange TEC.INC

XHG | NASDAQ
Chart Builder DCF Calculator
$3.23
-$0.09 (-2.71%)
At close: Nov 5, 2026, 4:00 PM ET
$3.22
-$0.01 (-0.26%)
After-hours: Nov 5, 2026, 6:22 PM ET
TTM
Period Ending
Q2 2026
Mar 31, 2026
Q4 2025
Sep 30, 2025
Q2 2025
Mar 31, 2025
Q2 2024
Mar 31, 2024
Q2 2023
Mar 31, 2023
Q4 2022
Sep 30, 2022
Q2 2022
Mar 31, 2022
Q4 2021
Sep 30, 2021
Q2 2021
Mar 31, 2021
Net Income
-87.55M -750.54M -680.57M -16.01M 1.08B 884.93M -503.26M -569.18M -308.42M
Depreciation & Amortization
n/a n/a n/a n/a 7.81M 4.7M 29.26M 79M 49.73M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-2.4M n/a n/a n/a n/a n/a 78.63M 118.73M 40.09M
Other Non-Cash Items
77.07M 739.19M 672.59M 13.91M -1.13B -928.2M 350.98M 222.88M 86.93M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-1.16M n/a n/a n/a n/a n/a 62.43M 156.51M 94.08M
Operating Cash Flow
-11.64M -11.35M -7.98M -2.09M -36.2M -38.57M -60.58M -110.8M -77.68M
Capital Expenditures
8.27M 21.79 21.79 2.09M 6.08 -21.42 3.82M -67.94K -3.88M
Cash Acquisitions
627.09K -12.46K -633.66K 10.9M -12.16M -12.16M n/a n/a n/a
Purchase of Investments
-12.7M -8.76M n/a -802.37K n/a n/a n/a n/a n/a
Sales Maturities Of Investments
12.1M 8.9M 331.39K n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-624.44K -624.45K n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-595.12K -490.86K -302.27K 10.1M -12.16M -12.16M -2.66M -6.54M -3.88M
Debt Repayment
13.87M 18.33M 5.93M 1.89M 37.69M 29.03M 50.59M 102.59M 68.49M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
13.87M 18.33M 5.93M 1.89M 37.69M 29.03M 50.59M 102.59M 68.49M
Net Cash Flow
-13.66K 3.92M -2.16M 4.52M -6.62M -17.03M -17.65M -10.94M -4.11M
Free Cash Flow
-3.37M -11.35M -7.98M n/a -36.2M -38.57M -56.76M -110.86M -81.56M
Adj. Free Cash Flow
-3.37M -11.35M -7.98M n/a -36.2M -38.57M -56.76M -110.86M -81.56M
Maintenance CapEx
2.09M 2.09M 2.09M 2.09M 3.82M -67.96K -8M -201.71M n/a
Growth CapEx
8.27M -21.79 -21.79 n/a n/a n/a -45.58M -45.58M n/a
Owner Earnings
-19.62M -36.45M -44.18M -63.66M -92.96M -149.43M -179.48M -363.9M n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.