Xanadu Quantum Technologies Limited logo

Xanadu Quantum Technologies Limited

XNDU | NASDAQ
Chart Builder DCF Calculator
$2.83
-$0.06 (-2.08%)
Nov 2, 2026, 10:36 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
Net Income
4.92M -45.97M -35.59M
Depreciation & Amortization
n/a 5.68M 4.52M
Stock-Based Compensation
n/a 2.89M 2.21M
Other Working Capital
777.23K -3.55M -2.49M
Other Non-Cash Items
-8.42M 1.07M 1.57M
Deferred Income Tax
n/a n/a n/a
Change in Working Capital
777.23K -5.42M -2.25M
Operating Cash Flow
-2.73M -41.74M -29.55M
Capital Expenditures
n/a -6.68M -10.42M
Cash Acquisitions
n/a n/a n/a
Purchase of Investments
-301.87M n/a n/a
Sales Maturities Of Investments
n/a n/a n/a
Other Investing Acitivies
n/a -1.91M -1.07M
Investing Cash Flow
-301.87M -6.68M -9.97M
Debt Repayment
-66.97K 9.21M 4.2M
Common Stock Repurchased
n/a n/a n/a
Dividend Paid
n/a n/a n/a
Other Financial Acitivies
960.49K 82K 115K
Financial Cash Flow
304.96M 9.3M 4.31M
Net Cash Flow
367.35K -39.84M -34.54M
Free Cash Flow
-2.73M -48.41M -39.97M
Adj. Free Cash Flow
-2.73M -51.31M -42.17M
Maintenance CapEx
n/a -6.68M -10.42M
Growth CapEx
n/a n/a n/a
Owner Earnings
-2.73M -48.41M -39.97M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.