Xanadu Quantum Technologies Limited logo

Xanadu Quantum Technologies Limited

XNDU | NASDAQ
Chart Builder DCF Calculator
$2.77
-$0.12 (-4.15%)
Nov 2, 2026, 11:28 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
-89.27M -27.85M -19.45M -30.99M -35.5M -54.86M -59.37M -48.52M -34.41M -16.72M
Depreciation & Amortization
5.35M 2.53M 2.25M 3.67M 4.95M 6.85M 7.25M 5.82M 3.8M 1.89M
Stock-Based Compensation
8.37M 1.72M 1.12M 1.95M 2.63M 3.52M 3.61M 2.78M 1.79M 902.12K
Other Working Capital
3.97M 5.16M -1.09M -3.2M -8.22M -7.63M -4.69M -3.6M 699.75K 348.12K
Other Non-Cash Items
-590.69K -23.06M -21.21M -17.86M -1.07M 2.21M 2.42M 2.16M 1.65M 402.98K
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
12.3M 15.74M -2.89M -7.42M -14.71M -13.69M -6.33M -2.82M 1.55M 768.7K
Operating Cash Flow
-63.84M -30.91M -40.17M -50.65M -43.7M -55.98M -52.44M -40.58M -25.63M -12.75M
Capital Expenditures
-11.65M -2.22M -3.54M -5.97M -5.41M -6.74M -6.22M -3.79M -2.65M -1.32M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a -300.99M -300.99M -300.99M -300.99M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-854.57K -78.66K -446.66K -895.66K -1.74M -2.38M -2.43M -1.98M -1.27M -631.89K
Investing Cash Flow
-9.34M -300.91M -302.23M -304.65M -307.11M -8.09M -8.2M -5.78M -3.92M -1.95M
Debt Repayment
5.12M 924.59K 2.88M 4.9M 6.33M 6.54M 4.35M 2.33M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
4.95M 4.49M 4.49M 3.01M -420.67K 3.81M 7.55M 7.53M 7.51M 3.74M
Financial Cash Flow
368.97M 572.73M 310.61M 311.69M 309.69M 10.4M 11.9M 9.86M 7.51M 3.74M
Net Cash Flow
278.79M 222.97M -49.28M -61.46M 94.92M 93.45M 109.4M 121.99M n/a n/a
Free Cash Flow
-75.49M -33.14M -43.71M -56.61M -49.11M -62.72M -58.65M -44.38M -28.29M -14.07M
Adj. Free Cash Flow
-83.86M -34.86M -44.84M -58.56M -51.74M -66.24M -62.26M -47.16M -30.07M -14.97M
Maintenance CapEx
-3.35M -527.98K -1.85M -4.27M -5.41M -6.74M -6.22M n/a n/a n/a
Growth CapEx
-8.3M -1.7M -1.7M -1.7M n/a n/a n/a n/a n/a n/a
Owner Earnings
-67.19M -31.44M -42.02M -54.92M -49.11M -62.72M -58.65M n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.