XPeng Inc. logo

XPeng Inc.

XPEV | NYSE
Chart Builder DCF Calculator
$9.60
-$0.25 (-2.54%)
At close: Nov 5, 2026, 4:01 PM ET
$9.55
-$0.05 (-0.52%)
After-hours: Nov 5, 2026, 7:33 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-3.12B -2.26B -1.14B -2.85B -4.28B -5.09B -5.79B -5.81B -7.89B -9.41B -10.38B -11.39B -9.88B -9.78B -9.14B -8.06B -7.28B -5.78B -4.86B -4.36B -3.92B -2.87B
Depreciation & Amortization
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 169.18M 316.45M 443.99M 540.11M
Stock-Based Compensation
614.78M 593.85M 564.33M 177.71M 165.2M 120.03M 134.71M 497.02M 507.34M 560.61M 425.9M 407.64M 436.05M 710.49M 710.49M 650.55M 600.53M 289.67M 379.95M 365.91M 1.18B 1.09B
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 39.94M 108.95M -131.09M -251.5M
Other Non-Cash Items
2.5B 1.67B 575.13M 2.67B 4.11B 4.97B 5.66B 5.31B 7.38B 8.85B 9.95B 10.98B 9.44B 9.06B 8.43B 7.41B 6.68B 5.49B 4.64B 5.03B 4.95B 3.85B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -901.67M -1.6B -2.16B -2.63B
Operating Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -570.92M -245.27M 501.99M -16.64M
Capital Expenditures
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -223.15M -438.7M -714.85M -760.25M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 564.83M 2.46B -3.18B -3.21B
Investing Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 341.68M 2.03B -3.9B -3.97B
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -210M -339.99M -419.55M -442.09M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.66B 17.59B 35.33B 35.43B
Financial Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.45B 17.25B 34.91B 34.98B
Net Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.3B 18.61B 30.95B 30.44B
Free Cash Flow
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -794.07M -683.97M -212.86M -776.89M
Adj. Free Cash Flow
-614.78M -593.85M -564.33M -177.71M -165.2M -120.03M -134.71M -497.02M -507.34M -560.61M -425.9M -407.64M -436.05M -710.49M -710.49M -650.55M -600.53M -289.67M -1.17B -1.05B -1.4B -1.86B
Maintenance CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -45.41M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -223.15M -438.7M -714.85M -714.85M
Owner Earnings
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -570.92M -245.27M 501.99M -62.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.