Chiron Real Estate Inc. logo

Chiron Real Estate Inc.

XRN | NYSE
Chart Builder DCF Calculator
$30.68
+$0.31 (+1.02%)
At close: Nov 2, 2026, 3:59 PM ET
$30.37
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
66.36M -7.67M -5.84M 2.61M 10.35M 7.74M 6.5M 4.11M 5.75M 21.88M 21.73M 23.03M 28.23M 17.88M 20M 23.64M 18.97M 19.31M 18.34M 15.45M 499K -1.99M
Depreciation & Amortization
60.13M 60.78M 60.56M 59.54M 57.44M 55.97M 55.59M 56.12M 57.16M 58.08M 59.01M 59.96M 60.2M 59.46M 57.66M 55.13M 52.61M 49.77M 47.31M 44.63M 42.1M 39.71M
Stock-Based Compensation
2.59M 2.94M 3.09M 4.36M 4.43M 4.02M 5.1M 5.05M 4.96M 4.79M 4.24M 4.09M 3.94M 4.08M 4.68M 4.86M 5.06M 5.38M 5.81M 6.5M 6.83M 6.11M
Other Working Capital
-826K -602K -1.02M -517K 825K 2.07M 3.85M 2.35M -893K -3.14M -3.73M -3.44M -1.48M 2.22M 2.26M 1.5M -874K -5.97M -5.04M -5.65M -7.31M -7.32M
Other Non-Cash Items
-56.46M 20.16M 16.05M 3.5M -7.49M -6.03M -2.89M 2.91M 6.63M 2.57M 1.93M 143K -4.41M -4.63M -4.06M -4.16M 2.44M 2.45M 2.21M 2.19M 2.12M 2.01M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a -12.79M -12.79M -12.79M -12.79M n/a n/a -786K -786K -886K -886K -100K -100K 627K
Change in Working Capital
2.5M -1.52M -249K 2.49M 6.51M 6.32M 5.75M -536K -6.48M -7.56M -5.69M -5.81M -4.9M -928K -1.74M -3.16M -2.49M -5.91M -3.82M -841K -7.72M -8.92M
Operating Cash Flow
75.11M 74.69M 73.61M 72.5M 71.24M 68.03M 70.05M 67.65M 68.01M 66.96M 68.44M 68.62M 70.27M 75.88M 76.54M 75.52M 75.81M 70.12M 68.97M 67.82M 43.73M 37.55M
Capital Expenditures
-262.75M -49.25M -81.69M -132.2M -123.71M -86.45M -53.87M -3.83M -12.48M -11.24M -10.05M -8.17M -57.55M -131.99M -156.2M -188.55M -186.26M -182.94M -201.66M -248.92M -259.22M -193.86M
Cash Acquisitions
-7.17M -7.17M n/a n/a n/a n/a n/a n/a n/a 110K 902K 902K 854K 744K -48K -48K n/a n/a n/a n/a -5.09M -5.09M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -110K -902K -902K -854K -744K 48K -608K -656K -1.78M -1.78M -1.12M -1.12M n/a
Sales Maturities Of Investments
149.77M 10.3M 10.3M n/a 13.01M 13.01M 13.01M 13.01M n/a 12.79M 16.48M 16.48M 23.23M 10.44M 6.75M 11.16M 4.41M 5.13M 5.13M 720K 720K n/a
Other Investing Acitivies
-209.48M 1.13M 6.41M 37.47M -8.81M -3.09M -8.55M -38.71M 14.1M 60.26M 61.19M 59.4M 62.92M 11.42M 9.08M 12.11M -1.09M -52K 1.85M -1.31M -541K -692K
Investing Cash Flow
-75.67M -43.02M -60.4M -86.68M -111.46M -70.45M -45.94M -29.53M 1.62M 61.81M 67.62M 69.32M 30.21M -107.56M -137.25M -163.77M -181.09M -177.69M -194.67M -248.8M -263.68M -198.48M
Debt Repayment
-74.66M -8.27M 13.31M 78.53M 97.08M 57.03M 32.66M 8.14M -14.59M -77.57M -86.09M -77.55M -35.19M 105.58M 121.94M 137.86M 150.89M 105.11M -10.6M 39.58M 45.95M 8.28M
Common Stock Repurchased
-6M -6M -6M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-48.77M -54.6M -58.13M -62.32M -66.35M -66.01M -65.69M -65.4M -65.31M -65.09M -64.85M -64.67M -64.49M -64.42M -64.24M -63.56M -62.88M -61.53M -58.32M -54.72M -50.67M -47.05M
Other Financial Acitivies
37.57M 40.57M 40.57M 21K 4K 298K 252K 8.43M 8.3M 7.72M 7.15M -1.62M -5.13M -5.37M -5.19M -5.38M -1.95M -8.63M -8.89M -8.66M -10.23M -3.17M
Financial Cash Flow
4.26M -28.3M -10.26M 16.23M 41.63M 2.21M -21.89M -37.94M -71.6M -134.95M -143.79M -143.93M -104.89M 37.48M 62.41M 89.98M 107.11M 104.36M 127.7M 185.59M 218.99M 155.46M
Net Cash Flow
3.69M 3.37M 2.95M 2.05M 1.41M -218K 2.22M 177K -1.97M -6.18M -7.73M -5.98M -4.42M 5.79M 1.7M 1.73M 1.83M -3.21M 2.01M 4.61M -967K -5.48M
Free Cash Flow
-187.64M 25.45M -8.08M -59.7M -52.47M -18.43M 16.18M 63.82M 55.54M 55.72M 58.39M 60.46M 12.72M -56.11M -79.66M -113.04M -110.45M -112.82M -132.69M -181.11M -215.49M -156.32M
Adj. Free Cash Flow
-190.23M 22.51M -11.17M -64.06M -56.9M -22.45M 11.08M 58.77M 50.58M 50.93M 54.15M 56.37M 8.78M -60.19M -84.34M -117.89M -115.51M -118.21M -138.5M -187.6M -222.32M -162.43M
Maintenance CapEx
-17.1M -27.68M -54.17M -103.18M -97.98M -75.65M -49.02M -3.83M -12.2M -8.99M -6.99M -3.16M -27.21M -77.93M -81.57M -81.57M -72.81M -54.42M -57.09M -95.75M -77.3M -44.97M
Growth CapEx
-245.65M -21.57M -27.52M -29.01M -25.73M -10.8M -4.85M n/a -280.02K -2.25M -3.06M -5M -30.34M -54.06M -74.63M -106.98M -113.45M -128.52M -144.57M -153.18M -181.92M -148.9M
Owner Earnings
58.01M 47.01M 19.44M -30.68M -26.74M -7.63M 21.03M 63.82M 55.82M 57.97M 61.45M 65.46M 43.06M -2.05M -5.03M -6.06M 3M 15.7M 11.88M -27.93M -33.57M -7.42M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.