Twenty One Capital Inc logo

Twenty One Capital Inc

XXI | NYSE
Chart Builder DCF Calculator
$5.48
-$0.24 (-4.20%)
At close: Oct 30, 2026, 4:00 PM ET
$5.58
+$0.10 (+1.82%)
Pre-market: Nov 2, 2026, 7:06 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Net Income
-1.27B -217.34M 4.35M 2.77M 2.29M 1.57M 248.31K -227.94K -227.95K -228.64K -730.25 -730.25 -706
Depreciation & Amortization
217.13K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Stock-Based Compensation
12.14M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
1.16M 2.01M 1.75M 932.44K 455.72K 83.53K -185.06K 257.95K 257.95K 258.64K 700.22 730.25 706
Other Non-Cash Items
1.25B 212.96M -5.65M -3.88M -2.93M -1.84M -669.01K n/a n/a n/a n/a n/a n/a
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
377.05K 2.01M 1.75M 932.44K 455.72K 83.53K -185.06K 257.95K 257.95K 258.64K 700.22 730.25 706
Operating Cash Flow
-11.57M -2.37M 456.36K -179.45K -179.35K -179.35K -605.77K 30K 30K 30K -30.04 n/a n/a
Capital Expenditures
n/a n/a -5 0 4 4 10 5 5 5 n/a n/a n/a
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a -206.39M -306.39M -202.48M -100M -100M n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a 206.39M 206.39M 102.48M n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a n/a n/a -37 n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
n/a -713.2M 96 -100M -100M -100M -100M n/a n/a n/a n/a n/a n/a
Debt Repayment
438M 438M -700.46K -426.45K -426.45K -426.45K 243.98K -30.04K -30.04K -30.04K n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-751.02M 82.26M n/a n/a n/a n/a n/a 30.04 30.04 30.04 30.04 n/a n/a
Financial Cash Flow
n/a 833.27M -700.46K 100.2M 100.2M 100.2M 100.87M -30K -30K -30K 30.04 n/a n/a
Net Cash Flow
106.11M 117.68M -244.01K 25K 25K 25K 269.01K n/a n/a n/a n/a n/a n/a
Free Cash Flow
-11.57M -2.37M 456.35K -179.45K -179.35K -179.35K -605.76K 30.01K 30.01K 30.01K -30.04 n/a n/a
Adj. Free Cash Flow
-23.71M -2.37M 456.35K -179.45K -179.35K -179.35K -605.76K 30.01K 30.01K 30.01K -30.04 n/a n/a
Maintenance CapEx
-4 n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a -5 0 4 4 10 5 5 5 n/a n/a n/a
Owner Earnings
-11.57M -2.37M 456.36K -179.45K -179.35K -179.35K -605.77K 30K 30K 30K n/a n/a n/a

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.